Capital VC Ltd.

  • Market Cap: N/A
  • Industry: Capital Markets
  • ISIN: KYG1889C2251
HKD
0.13
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
-1.55
-20.97
37.53
-0.53
-33.53
-130.42
-342.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
-1.55
-20.97
37.53
-0.53
-33.53
-130.42
-342.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.18
6.22
5.04
4.54
3.98
4.45
3.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.10
3.07
1.67
2.07
1.30
1.62
8.59
Selling and Distribution Expenses
17.88
21.00
14.39
18.95
24.12
19.55
21.36
Other Expenses
8.47
1.45
-5.26
6.02
11.22
4.66
17.62
Total Expenditure (Excl Depreciation)
111.83
44.77
-31.48
85.74
141.56
72.20
210.02
Operating Profit (PBDIT) excl Other Income
-113.4
-65.7
69
-86.30000000000001
-175.10000000000002
-202.60000000000002
-552
Other Income
0.28
0.00
0.24
3.00
0.04
0.00
0.00
Operating Profit (PBDIT)
-112.93
-65.60
69.25
-83.24
-166.34
-192.77
-541.11
Interest
6.10
3.07
1.67
2.07
1.30
1.62
8.59
Exceptional Items
-30.31
-19.31
-4.86
-20.15
-7.20
-41.80
-41.86
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.17
0.14
0.00
0.03
8.72
9.86
10.91
Profit Before Tax
-149.51
-88.13
62.72
-105.48
-183.56
-244.42
-593.89
Tax
-0.45
0.00
0.00
0.00
0.00
0.00
9.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-149.06
-88.13
62.72
-105.48
-183.56
-244.42
-603.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-149.06
-88.13
62.72
-105.48
-183.56
-244.42
-603.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-149.06
-88.13
62.72
-105.48
-183.56
-244.42
-603.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.03
0.03
0.03
0.03
Reserves
319.85
468.91
526.21
448.67
547.13
735.55
980.25
Earnings per share (EPS)
-0.35
-0.21
0.17
-0.38
-0.67
-0.89
-3.22
Diluted Earnings per share
-0.35
-0.21
0.17
-0.38
-0.67
-0.89
-3.22
Operating Profit Margin (Excl OI)
0.0%
0.0%
183.86%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
9647.35%
419.65%
167.11%
20073.98%
521.37%
179.85%
170.46%
PAT Margin
0.0%
0.0%
167.11%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2023 is 92.86% vs -156.00% in Sep 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2023 is -69.24% vs -240.51% in Sep 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2023 is -72.56% vs -195.07% in Sep 2022

stock-summary

Interest

YoY Growth in year ended Sep 2023 is 96.77% vs 82.35% in Sep 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2023 has improved from Sep 2022

Compare Annual Results Of Capital VC Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
-1.55
35.57
-37.12
-104.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
-1.55
35.57
-37.12
-104.36%
Raw Material Cost
0.00
47.16
-47.16
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.18
22.86
-19.68
-86.09%
Power Cost
0
0
0.00
Manufacturing Expenses
6.10
9.47
-3.37
-35.59%
Selling and Distribution Expenses
17.88
-7.90
25.78
326.33%
Other Expenses
8.47
-3.23
11.70
362.23%
Total Expenditure (Excl Depreciation)
111.83
39.26
72.57
184.84%
Operating Profit (PBDIT) excl Other Income
-113.38
-3.69
-109.69
-2,972.63%
Other Income
0.28
-7.47
7.75
103.75%
Operating Profit (PBDIT)
-112.93
-10.16
-102.77
-1,011.52%
Interest
6.10
9.47
-3.37
-35.59%
Exceptional Items
-30.31
0.00
-30.31
Gross Profit (PBDT)
0.00
-11.59
11.59
100.00%
Depreciation
0.17
0.99
-0.82
-82.83%
Profit Before Tax
-149.51
-20.63
-128.88
-624.72%
Tax
-0.45
0.01
-0.46
-4,600.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-149.06
-20.64
-128.42
-622.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-149.06
-20.64
-128.42
-622.19%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-149.06
-20.64
-128.42
-622.19%
Equity Capital
0
0
0.00
Face Value
0.25
0.00
0.00
Reserves
319.85
58.64
261.21
445.45%
Earnings per share (EPS)
-0.35
-0.01
-0.34
-3,400.00%
Diluted Earnings per share
-0.35
-0.01
-0.34
-3,400.00%
Operating Profit Margin (Excl OI)
0.00%
-10.38%
0.00
10.38%
Gross Profit Margin
9,647.35%
-55.22%
0.00
9,702.57%
PAT Margin
0.00%
-58.02%
0.00
58.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales -0.15 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 92.86% vs -156.00% in Sep 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -14.91 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is -69.24% vs -240.51% in Sep 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -11.32 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is -72.56% vs -195.07% in Sep 2022

Annual - Interest
Interest 0.61 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 96.77% vs 82.35% in Sep 2022

Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods