Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
63.06
57.63
49.38
67.53
52.81
43.09
48.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63.06
57.63
49.38
67.53
52.81
43.09
48.98
Raw Material Cost
6.61
6.78
5.89
6.54
5.74
5.81
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
40.63
34.77
33.45
36.05
30.63
24.69
25.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.41
6.25
4.55
4.65
3.98
3.36
2.62
Selling and Distribution Expenses
3.54
3.17
3.23
1.76
2.15
3.92
12.07
Other Expenses
-1.73
-1.00
0.04
-3.55
-3.43
-0.73
-1.27
Total Expenditure (Excl Depreciation)
39.89
40.97
47.52
13.50
8.16
30.51
27.45
Operating Profit (PBDIT) excl Other Income
23.2
16.7
1.9
54
44.6
12.6
21.5
Other Income
0.36
1.93
0.80
0.59
0.35
0.00
0.32
Operating Profit (PBDIT)
26.57
21.03
4.05
57.88
46.47
14.18
23.19
Interest
6.41
6.25
4.55
4.65
3.98
3.36
2.62
Exceptional Items
0.00
0.00
0.00
-2.35
-0.41
0.00
-4.23
Gross Profit (PBDT)
53.42
48.40
42.09
59.42
45.59
35.77
0.00
Depreciation
3.04
2.44
1.39
1.58
1.48
1.50
1.35
Profit Before Tax
17.12
12.34
-1.89
47.63
40.60
9.22
17.61
Tax
1.30
2.95
-0.61
6.58
5.24
2.94
1.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.18
4.49
-3.33
39.62
34.32
5.14
13.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.18
4.49
-3.33
39.62
34.32
5.14
13.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.64
4.89
2.05
1.43
1.04
1.14
1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.82
9.38
-1.28
41.05
35.36
6.28
15.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
188.09
198.79
113.20
140.06
125.78
112.52
127.43
Earnings per share (EPS)
0.07
0.05
0.01
0.25
0.21
0.03
0.09
Diluted Earnings per share
0.07
0.05
0.01
0.25
0.21
0.03
0.09
Operating Profit Margin (Excl OI)
36.74%
28.91%
3.76%
80.02%
84.54%
29.19%
43.94%
Gross Profit Margin
31.96%
25.65%
-1.01%
72.87%
79.68%
24.88%
38.72%
PAT Margin
20.9%
7.79%
-6.75%
58.66%
64.99%
11.93%
28.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.55% vs 16.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 68.09% vs 823.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.17% vs 478.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.59% vs 40.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CapMan Oyj With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
63.06
54.83
8.23
15.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63.06
54.83
8.23
15.01%
Raw Material Cost
6.61
21.93
-15.32
-69.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
40.63
8.85
31.78
359.10%
Power Cost
0
0
0.00
Manufacturing Expenses
6.41
0.25
6.16
2,464.00%
Selling and Distribution Expenses
3.54
7.71
-4.17
-54.09%
Other Expenses
-1.73
0.47
-2.20
-468.09%
Total Expenditure (Excl Depreciation)
39.89
43.41
-3.52
-8.11%
Operating Profit (PBDIT) excl Other Income
23.17
11.42
11.75
102.89%
Other Income
0.36
0.00
0.36
Operating Profit (PBDIT)
26.57
14.64
11.93
81.49%
Interest
6.41
0.25
6.16
2,464.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
53.42
29.68
23.74
79.99%
Depreciation
3.04
3.22
-0.18
-5.59%
Profit Before Tax
17.12
11.17
5.95
53.27%
Tax
1.30
2.54
-1.24
-48.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.18
7.78
5.40
69.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.18
7.78
5.40
69.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.64
0.86
1.78
206.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.82
8.63
7.19
83.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
188.09
37.21
150.88
405.48%
Earnings per share (EPS)
0.07
0.74
-0.67
-90.54%
Diluted Earnings per share
0.07
0.74
-0.67
-90.54%
Operating Profit Margin (Excl OI)
36.74%
20.83%
0.00
15.91%
Gross Profit Margin
31.96%
26.25%
0.00
5.71%
PAT Margin
20.90%
14.18%
0.00
6.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.55% vs 16.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.09% vs 823.08% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.17% vs 478.79% in Dec 2024
Annual - Interest
Interest 0.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.59% vs 40.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.74%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






