Caprihans India

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE479A01018
  • NSEID:
  • BSEID: 509486
INR
90.95
2.71 (3.07%)
BSENSE

Dec 05

BSE+NSE Vol: 6.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
751.51
704.19
Other Operating Income
0.00
0.00
Total Operating income
751.51
704.19
Raw Material Cost
518.95
484.46
Purchase of Finished goods
0.01
1.76
(Increase) / Decrease In Stocks
-2.13
-7.88
Employee Cost
72.68
64.93
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
126.09
116.93
Total Expenditure (Excl Depreciation)
715.60
660.20
Operating Profit (PBDIT) excl Other Income
35.91
43.99
Other Income
16.05
17.93
Operating Profit (PBDIT)
51.96
61.92
Interest
81.61
82.68
Exceptional Items
-6.05
-1.60
Gross Profit (PBDT)
-35.70
-22.36
Depreciation
42.99
42.98
Profit Before Tax
-78.69
-65.34
Tax
-16.51
-13.72
Provisions and contingencies
0.00
0.00
Profit After Tax
-62.18
-51.62
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-62.18
-51.62
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-62.18
-51.62
Equity Capital
14.62
13.13
Face Value
10.0
10.0
Reserves
-140.18
-144.66
Earnings per share (EPS)
-42.53
-39.31
Diluted Earnings per share
-46.26
-39.31
Operating Profit Margin (Excl OI)
4.87%
6.33%
Gross Profit Margin
-4.84%
-3.22%
PAT Margin
-8.43%
-7.43%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.24% vs -24.84% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -19.72% vs -171.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -17.50% vs -26.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.29% vs 38.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Caprihans India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
751.51
391.20
360.31
92.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
751.51
391.20
360.31
92.10%
Raw Material Cost
518.95
229.34
289.61
126.28%
Purchase of Finished goods
0.01
33.86
-33.85
-99.97%
(Increase) / Decrease In Stocks
-2.13
9.69
-11.82
-121.98%
Employee Cost
72.68
26.95
45.73
169.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
126.09
56.14
69.95
124.60%
Total Expenditure (Excl Depreciation)
715.60
355.98
359.62
101.02%
Operating Profit (PBDIT) excl Other Income
35.91
35.22
0.69
1.96%
Other Income
16.05
1.99
14.06
706.53%
Operating Profit (PBDIT)
51.96
37.21
14.75
39.64%
Interest
81.61
6.07
75.54
1,244.48%
Exceptional Items
-6.05
0.00
-6.05
Gross Profit (PBDT)
-35.70
31.14
-66.84
-214.64%
Depreciation
42.99
13.80
29.19
211.52%
Profit Before Tax
-78.69
17.33
-96.02
-554.07%
Tax
-16.51
-0.63
-15.88
-2,520.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-62.18
17.97
-80.15
-446.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-62.18
17.97
-80.15
-446.02%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
1.22
-1.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-62.18
19.18
-81.36
-424.19%
Equity Capital
14.62
29.20
-14.58
-49.93%
Face Value
10.00
10.00
0.00
Reserves
-140.18
0.00
-140.18
Earnings per share (EPS)
-42.53
6.57
-49.10
-747.34%
Diluted Earnings per share
-46.26
6.15
-52.41
-852.20%
Operating Profit Margin (Excl OI)
4.87%
9.00%
0.00
-4.13%
Gross Profit Margin
-4.84%
7.96%
0.00
-12.80%
PAT Margin
-8.43%
4.59%
0.00
-13.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 737.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.24% vs -24.84% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -61.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.72% vs -171.93% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.50% vs -26.99% in Mar 2024

Annual - Interest
Interest 81.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.29% vs 38.89% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.92%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024