Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
497.24
443.83
618.24
579.17
353.83
230.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.24
443.83
618.24
579.17
353.83
230.10
Raw Material Cost
338.64
311.84
471.32
471.14
295.22
152.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.71
29.93
32.75
17.00
15.85
19.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.28
76.87
78.58
67.37
42.12
42.34
Selling and Distribution Expenses
33.15
29.23
27.32
22.61
18.66
20.38
Other Expenses
-9.96
-7.08
-7.42
-5.84
-3.82
-3.94
Total Expenditure (Excl Depreciation)
420.13
377.05
535.73
519.68
333.65
195.22
Operating Profit (PBDIT) excl Other Income
77.1
66.8
82.5
59.5
20.2
34.900000000000006
Other Income
17.73
11.82
5.35
5.69
1.37
2.80
Operating Profit (PBDIT)
97.70
81.34
89.93
66.96
23.00
39.19
Interest
111.28
76.87
78.58
67.37
42.12
42.34
Exceptional Items
162.17
11.33
131.17
119.97
37.03
82.74
Gross Profit (PBDT)
155.75
129.26
144.85
106.25
57.16
76.53
Depreciation
2.85
2.73
2.07
1.78
1.45
1.51
Profit Before Tax
145.74
13.06
140.45
117.78
16.46
78.08
Tax
32.37
-1.32
24.49
33.44
10.49
19.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.59
17.35
109.20
78.63
-1.11
59.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.59
17.35
109.20
78.63
-1.11
59.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.80
-0.19
1.59
4.91
2.25
4.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.40
17.16
110.80
83.54
1.14
63.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,410.88
1,282.42
1,274.97
734.52
655.89
0.00
Earnings per share (EPS)
2.2
0.32
2.25
1.45
-0.02
1.09
Diluted Earnings per share
2.2
0.32
2.25
1.45
-0.02
1.09
Operating Profit Margin (Excl OI)
15.51%
15.05%
13.35%
10.27%
5.7%
15.16%
Gross Profit Margin
29.88%
3.56%
23.05%
20.64%
5.06%
34.59%
PAT Margin
24.45%
3.91%
17.66%
13.58%
-0.31%
25.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.03% vs -28.21% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 617.44% vs -84.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.11% vs -17.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 44.73% vs -2.16% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Carasso Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
497.24
0
497.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.24
0
497.24
Raw Material Cost
338.64
0
338.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36.71
0
36.71
Power Cost
0
0
0.00
Manufacturing Expenses
111.28
0
111.28
Selling and Distribution Expenses
33.15
0
33.15
Other Expenses
-9.96
0.00
-9.96
Total Expenditure (Excl Depreciation)
420.13
0
420.13
Operating Profit (PBDIT) excl Other Income
77.11
0.00
77.11
Other Income
17.73
0
17.73
Operating Profit (PBDIT)
97.70
0
97.70
Interest
111.28
0
111.28
Exceptional Items
162.17
0
162.17
Gross Profit (PBDT)
155.75
0
155.75
Depreciation
2.85
0
2.85
Profit Before Tax
145.74
0
145.74
Tax
32.37
0
32.37
Provisions and contingencies
0
0
0.00
Profit After Tax
121.59
0
121.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
121.59
0
121.59
Share in Profit of Associates
0
0
0.00
Minority Interest
1.80
0
1.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.40
0
123.40
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,410.88
0
1,410.88
Earnings per share (EPS)
2.20
0
2.20
Diluted Earnings per share
2.20
0
2.20
Operating Profit Margin (Excl OI)
15.51%
0%
0.00
15.51%
Gross Profit Margin
29.88%
0%
0.00
29.88%
PAT Margin
24.45%
0%
0.00
24.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.03% vs -28.21% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 617.44% vs -84.48% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.11% vs -17.85% in Dec 2023
Annual - Interest
Interest 11.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.73% vs -2.16% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






