Carasso Real Estate Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: IL0011879629
ILS
37.48
0.39 (1.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
497.24
443.83
618.24
579.17
353.83
230.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.24
443.83
618.24
579.17
353.83
230.10
Raw Material Cost
338.64
311.84
471.32
471.14
295.22
152.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.71
29.93
32.75
17.00
15.85
19.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.28
76.87
78.58
67.37
42.12
42.34
Selling and Distribution Expenses
33.15
29.23
27.32
22.61
18.66
20.38
Other Expenses
-9.96
-7.08
-7.42
-5.84
-3.82
-3.94
Total Expenditure (Excl Depreciation)
420.13
377.05
535.73
519.68
333.65
195.22
Operating Profit (PBDIT) excl Other Income
77.1
66.8
82.5
59.5
20.2
34.900000000000006
Other Income
17.73
11.82
5.35
5.69
1.37
2.80
Operating Profit (PBDIT)
97.70
81.34
89.93
66.96
23.00
39.19
Interest
111.28
76.87
78.58
67.37
42.12
42.34
Exceptional Items
162.17
11.33
131.17
119.97
37.03
82.74
Gross Profit (PBDT)
155.75
129.26
144.85
106.25
57.16
76.53
Depreciation
2.85
2.73
2.07
1.78
1.45
1.51
Profit Before Tax
145.74
13.06
140.45
117.78
16.46
78.08
Tax
32.37
-1.32
24.49
33.44
10.49
19.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.59
17.35
109.20
78.63
-1.11
59.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.59
17.35
109.20
78.63
-1.11
59.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.80
-0.19
1.59
4.91
2.25
4.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.40
17.16
110.80
83.54
1.14
63.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,410.88
1,282.42
1,274.97
734.52
655.89
0.00
Earnings per share (EPS)
2.2
0.32
2.25
1.45
-0.02
1.09
Diluted Earnings per share
2.2
0.32
2.25
1.45
-0.02
1.09
Operating Profit Margin (Excl OI)
15.51%
15.05%
13.35%
10.27%
5.7%
15.16%
Gross Profit Margin
29.88%
3.56%
23.05%
20.64%
5.06%
34.59%
PAT Margin
24.45%
3.91%
17.66%
13.58%
-0.31%
25.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.03% vs -28.21% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 617.44% vs -84.48% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.11% vs -17.85% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 44.73% vs -2.16% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Carasso Real Estate Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
497.24
0
497.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.24
0
497.24
Raw Material Cost
338.64
0
338.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36.71
0
36.71
Power Cost
0
0
0.00
Manufacturing Expenses
111.28
0
111.28
Selling and Distribution Expenses
33.15
0
33.15
Other Expenses
-9.96
0.00
-9.96
Total Expenditure (Excl Depreciation)
420.13
0
420.13
Operating Profit (PBDIT) excl Other Income
77.11
0.00
77.11
Other Income
17.73
0
17.73
Operating Profit (PBDIT)
97.70
0
97.70
Interest
111.28
0
111.28
Exceptional Items
162.17
0
162.17
Gross Profit (PBDT)
155.75
0
155.75
Depreciation
2.85
0
2.85
Profit Before Tax
145.74
0
145.74
Tax
32.37
0
32.37
Provisions and contingencies
0
0
0.00
Profit After Tax
121.59
0
121.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
121.59
0
121.59
Share in Profit of Associates
0
0
0.00
Minority Interest
1.80
0
1.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.40
0
123.40
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,410.88
0
1,410.88
Earnings per share (EPS)
2.20
0
2.20
Diluted Earnings per share
2.20
0
2.20
Operating Profit Margin (Excl OI)
15.51%
0%
0.00
15.51%
Gross Profit Margin
29.88%
0%
0.00
29.88%
PAT Margin
24.45%
0%
0.00
24.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.03% vs -28.21% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 617.44% vs -84.48% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.11% vs -17.85% in Dec 2023

Annual - Interest
Interest 11.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 44.73% vs -2.16% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.51%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023