Cardinal Energy Ltd.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA14150G4007
CAD
9.14
2.65 (40.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
497.38
481.12
591.84
368.70
193.21
325.84
318.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.38
481.12
591.84
368.70
193.21
325.84
318.87
Raw Material Cost
321.65
315.98
316.00
248.06
197.54
261.09
258.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.17
6.58
7.09
15.41
13.97
13.96
13.09
Selling and Distribution Expenses
29.29
26.89
25.71
19.45
17.02
23.02
25.02
Other Expenses
-0.72
-0.66
-0.71
-1.54
-1.40
-1.40
-1.31
Total Expenditure (Excl Depreciation)
350.94
342.87
341.70
267.51
214.56
284.11
283.90
Operating Profit (PBDIT) excl Other Income
146.4
138.2
250.10000000000002
101.19999999999999
-21.400000000000002
41.7
35
Other Income
1.11
5.52
2.71
-14.22
2.26
-13.93
-41.66
Operating Profit (PBDIT)
261.54
255.07
363.37
173.10
55.92
128.51
90.51
Interest
7.17
6.58
7.09
15.41
13.97
13.96
13.09
Exceptional Items
1.83
-1.43
47.18
212.84
-227.22
-39.09
105.74
Gross Profit (PBDT)
175.72
165.13
275.84
120.64
-4.34
64.76
60.00
Depreciation
114.00
111.30
110.53
86.12
75.01
100.70
97.19
Profit Before Tax
142.20
135.77
292.94
284.42
-260.28
-25.25
85.96
Tax
33.85
32.17
-9.75
0.00
102.88
9.09
25.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
918.26
920.69
925.37
719.23
372.85
737.90
792.62
Earnings per share (EPS)
0.68
0.65
1.92
1.84
-3.2
-0.3
0.52
Diluted Earnings per share
0.68
0.65
1.92
1.84
-3.2
-0.3
0.52
Operating Profit Margin (Excl OI)
29.44%
28.73%
42.26%
27.45%
-11.05%
12.81%
10.97%
Gross Profit Margin
51.51%
51.35%
68.17%
100.5%
-95.89%
23.16%
57.44%
PAT Margin
21.79%
21.53%
51.14%
77.14%
-187.96%
-10.54%
18.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.39% vs -18.71% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 4.63% vs -65.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 4.37% vs -30.83% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.09% vs -7.04% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Cardinal Energy Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
497.38
497.63
-0.25
-0.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.38
497.63
-0.25
-0.05%
Raw Material Cost
321.65
428.52
-106.87
-24.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.17
51.48
-44.31
-86.07%
Selling and Distribution Expenses
29.29
36.98
-7.69
-20.80%
Other Expenses
-0.72
-5.15
4.43
86.02%
Total Expenditure (Excl Depreciation)
350.94
465.49
-114.55
-24.61%
Operating Profit (PBDIT) excl Other Income
146.43
32.14
114.29
355.60%
Other Income
1.11
52.76
-51.65
-97.90%
Operating Profit (PBDIT)
261.54
284.99
-23.45
-8.23%
Interest
7.17
51.48
-44.31
-86.07%
Exceptional Items
1.83
1.04
0.79
75.96%
Gross Profit (PBDT)
175.72
69.11
106.61
154.26%
Depreciation
114.00
201.63
-87.63
-43.46%
Profit Before Tax
142.20
32.92
109.28
331.96%
Tax
33.85
12.80
21.05
164.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
108.35
21.72
86.63
398.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.35
21.72
86.63
398.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.61
1.61
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.35
20.11
88.24
438.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
918.26
1,635.66
-717.40
-43.86%
Earnings per share (EPS)
0.68
0.13
0.55
423.08%
Diluted Earnings per share
0.68
0.13
0.55
423.08%
Operating Profit Margin (Excl OI)
29.44%
6.15%
0.00
23.29%
Gross Profit Margin
51.51%
47.13%
0.00
4.38%
PAT Margin
21.79%
4.36%
0.00
17.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.39% vs -18.71% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.63% vs -65.77% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.37% vs -30.83% in Dec 2023

Annual - Interest
Interest 0.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.09% vs -7.04% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.44%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023