Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
497.38
481.12
591.84
368.70
193.21
325.84
318.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.38
481.12
591.84
368.70
193.21
325.84
318.87
Raw Material Cost
321.65
315.98
316.00
248.06
197.54
261.09
258.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.17
6.58
7.09
15.41
13.97
13.96
13.09
Selling and Distribution Expenses
29.29
26.89
25.71
19.45
17.02
23.02
25.02
Other Expenses
-0.72
-0.66
-0.71
-1.54
-1.40
-1.40
-1.31
Total Expenditure (Excl Depreciation)
350.94
342.87
341.70
267.51
214.56
284.11
283.90
Operating Profit (PBDIT) excl Other Income
146.4
138.2
250.10000000000002
101.19999999999999
-21.400000000000002
41.7
35
Other Income
1.11
5.52
2.71
-14.22
2.26
-13.93
-41.66
Operating Profit (PBDIT)
261.54
255.07
363.37
173.10
55.92
128.51
90.51
Interest
7.17
6.58
7.09
15.41
13.97
13.96
13.09
Exceptional Items
1.83
-1.43
47.18
212.84
-227.22
-39.09
105.74
Gross Profit (PBDT)
175.72
165.13
275.84
120.64
-4.34
64.76
60.00
Depreciation
114.00
111.30
110.53
86.12
75.01
100.70
97.19
Profit Before Tax
142.20
135.77
292.94
284.42
-260.28
-25.25
85.96
Tax
33.85
32.17
-9.75
0.00
102.88
9.09
25.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.35
103.60
302.69
284.42
-363.16
-34.34
60.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
918.26
920.69
925.37
719.23
372.85
737.90
792.62
Earnings per share (EPS)
0.68
0.65
1.92
1.84
-3.2
-0.3
0.52
Diluted Earnings per share
0.68
0.65
1.92
1.84
-3.2
-0.3
0.52
Operating Profit Margin (Excl OI)
29.44%
28.73%
42.26%
27.45%
-11.05%
12.81%
10.97%
Gross Profit Margin
51.51%
51.35%
68.17%
100.5%
-95.89%
23.16%
57.44%
PAT Margin
21.79%
21.53%
51.14%
77.14%
-187.96%
-10.54%
18.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.39% vs -18.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 4.63% vs -65.77% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.37% vs -30.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.09% vs -7.04% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Cardinal Energy Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
497.38
497.63
-0.25
-0.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.38
497.63
-0.25
-0.05%
Raw Material Cost
321.65
428.52
-106.87
-24.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.17
51.48
-44.31
-86.07%
Selling and Distribution Expenses
29.29
36.98
-7.69
-20.80%
Other Expenses
-0.72
-5.15
4.43
86.02%
Total Expenditure (Excl Depreciation)
350.94
465.49
-114.55
-24.61%
Operating Profit (PBDIT) excl Other Income
146.43
32.14
114.29
355.60%
Other Income
1.11
52.76
-51.65
-97.90%
Operating Profit (PBDIT)
261.54
284.99
-23.45
-8.23%
Interest
7.17
51.48
-44.31
-86.07%
Exceptional Items
1.83
1.04
0.79
75.96%
Gross Profit (PBDT)
175.72
69.11
106.61
154.26%
Depreciation
114.00
201.63
-87.63
-43.46%
Profit Before Tax
142.20
32.92
109.28
331.96%
Tax
33.85
12.80
21.05
164.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
108.35
21.72
86.63
398.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.35
21.72
86.63
398.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.61
1.61
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.35
20.11
88.24
438.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
918.26
1,635.66
-717.40
-43.86%
Earnings per share (EPS)
0.68
0.13
0.55
423.08%
Diluted Earnings per share
0.68
0.13
0.55
423.08%
Operating Profit Margin (Excl OI)
29.44%
6.15%
0.00
23.29%
Gross Profit Margin
51.51%
47.13%
0.00
4.38%
PAT Margin
21.79%
4.36%
0.00
17.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.39% vs -18.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.63% vs -65.77% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.37% vs -30.83% in Dec 2023
Annual - Interest
Interest 0.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs -7.04% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.44%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






