Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
72.25
68.15
56.46
44.37
37.68
43.78
33.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72.25
68.15
56.46
44.37
37.68
43.78
33.00
Raw Material Cost
1.82
4.26
4.07
1.04
1.59
12.63
7.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.71
6.06
5.46
2.24
1.67
1.31
0.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.92
20.69
8.74
5.65
5.14
4.38
4.24
Selling and Distribution Expenses
11.06
10.43
9.33
7.65
7.01
4.75
3.91
Other Expenses
-3.31
-1.15
-5.00
-1.59
-0.02
-0.03
-0.31
Total Expenditure (Excl Depreciation)
12.44
29.92
-22.41
0.68
15.19
22.74
13.36
Operating Profit (PBDIT) excl Other Income
59.800000000000004
38.199999999999996
78.89999999999999
43.7
22.5
21
19.6
Other Income
0.01
0.02
0.00
0.00
0.00
0.02
0.00
Operating Profit (PBDIT)
60.40
38.74
79.31
43.94
22.70
21.24
19.64
Interest
24.92
20.69
8.74
5.65
5.14
4.38
4.24
Exceptional Items
-7.99
-25.80
19.33
22.14
2.60
9.86
6.41
Gross Profit (PBDT)
69.85
63.41
51.96
43.07
35.88
30.97
25.32
Depreciation
0.58
0.48
0.43
0.25
0.21
0.18
0.14
Profit Before Tax
26.91
-8.23
89.47
60.18
19.95
26.54
21.82
Tax
1.17
-2.47
0.80
0.53
0.09
-0.42
-1.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.74
-5.76
88.66
59.65
19.86
26.96
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.74
-5.76
88.66
59.65
19.86
26.96
23.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.74
-5.76
88.66
59.65
19.86
26.96
23.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
626.89
638.14
563.39
479.26
369.78
266.29
230.41
Earnings per share (EPS)
0.7
-0.16
2.99
2.15
0.8
1.24
1.11
Diluted Earnings per share
0.7
-0.16
2.99
2.15
0.8
1.24
1.11
Operating Profit Margin (Excl OI)
82.78%
56.1%
139.69%
98.46%
59.69%
48.06%
59.53%
Gross Profit Margin
38.05%
-11.37%
159.22%
136.21%
53.5%
61.03%
66.53%
PAT Margin
35.63%
-8.45%
157.03%
134.46%
52.72%
61.58%
69.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.01% vs 20.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 543.10% vs -106.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 56.07% vs -51.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.29% vs 137.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Care Property Invest With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
72.25
134.11
-61.86
-46.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.25
134.11
-61.86
-46.13%
Raw Material Cost
1.82
61.70
-59.88
-97.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.71
3.97
3.74
94.21%
Power Cost
0
0
0.00
Manufacturing Expenses
24.92
36.85
-11.93
-32.37%
Selling and Distribution Expenses
11.06
7.45
3.61
48.46%
Other Expenses
-3.31
-2.29
-1.02
-44.54%
Total Expenditure (Excl Depreciation)
12.44
87.03
-74.59
-85.71%
Operating Profit (PBDIT) excl Other Income
59.81
47.07
12.74
27.07%
Other Income
0.01
25.83
-25.82
-99.96%
Operating Profit (PBDIT)
60.40
74.18
-13.78
-18.58%
Interest
24.92
36.85
-11.93
-32.37%
Exceptional Items
-7.99
-63.31
55.32
87.38%
Gross Profit (PBDT)
69.85
71.13
-1.28
-1.80%
Depreciation
0.58
1.28
-0.70
-54.69%
Profit Before Tax
26.91
-27.26
54.17
198.72%
Tax
1.17
-11.75
12.92
109.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.74
-10.83
36.57
337.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.74
-10.83
36.57
337.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.32
0.32
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.74
-11.14
36.88
331.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
626.89
812.49
-185.60
-22.84%
Earnings per share (EPS)
0.70
-1.07
1.77
165.42%
Diluted Earnings per share
0.70
-1.07
1.77
165.42%
Operating Profit Margin (Excl OI)
82.78%
35.10%
0.00
47.68%
Gross Profit Margin
38.05%
-19.37%
0.00
57.42%
PAT Margin
35.63%
-8.07%
0.00
43.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.01% vs 20.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 543.10% vs -106.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.07% vs -51.20% in Dec 2023
Annual - Interest
Interest 2.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.29% vs 137.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 82.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






