Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
992.70
1,000.80
877.50
979.90
757.80
668.50
486.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
992.70
1,000.80
877.50
979.90
757.80
668.50
486.60
Raw Material Cost
795.60
776.80
741.40
734.60
529.00
420.00
369.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.30
60.80
36.70
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.70
56.80
56.80
33.60
30.90
39.60
43.60
Selling and Distribution Expenses
84.60
88.80
71.40
72.90
57.00
98.70
60.60
Other Expenses
-10.50
-11.76
-9.35
-3.36
-3.09
-3.96
-4.36
Total Expenditure (Excl Depreciation)
880.20
865.60
812.80
807.50
586.00
518.70
430.00
Operating Profit (PBDIT) excl Other Income
112.5
135.2
64.7
172.39999999999998
171.8
149.8
56.6
Other Income
-9.50
14.70
3.30
-38.90
-14.30
2.60
5.80
Operating Profit (PBDIT)
290.20
315.00
246.40
275.70
273.90
251.90
156.40
Interest
49.70
56.80
56.80
33.60
30.90
39.60
43.60
Exceptional Items
39.10
44.20
40.60
122.10
74.20
-156.60
2.00
Gross Profit (PBDT)
197.10
224.00
136.10
245.30
228.80
248.50
117.20
Depreciation
187.20
165.10
178.40
142.20
116.40
99.50
94.00
Profit Before Tax
92.40
137.30
51.80
222.00
200.80
-43.80
20.80
Tax
14.40
29.30
14.40
29.40
33.40
44.00
9.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.20
108.40
37.30
190.60
167.40
-87.80
11.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.20
108.40
37.30
190.60
167.40
-87.80
11.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.20
108.40
37.30
190.60
167.40
-87.80
11.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
742.40
737.70
784.50
831.50
676.40
175.20
276.20
Earnings per share (EPS)
5.24
6.69
2.17
9.39
9.51
-5.63
0.85
Diluted Earnings per share
5.24
6.69
2.17
9.39
9.51
-5.63
0.85
Operating Profit Margin (Excl OI)
11.33%
13.51%
7.37%
17.59%
22.67%
22.41%
11.63%
Gross Profit Margin
28.17%
30.22%
26.23%
37.17%
41.86%
8.33%
23.59%
PAT Margin
8.08%
10.83%
4.25%
19.45%
22.09%
-13.13%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.81% vs 14.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -26.01% vs 190.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.20% vs 23.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.50% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Cargojet, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
992.70
650.48
342.22
52.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
992.70
650.48
342.22
52.61%
Raw Material Cost
795.60
503.27
292.33
58.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55.30
0.00
55.30
Power Cost
0
0
0.00
Manufacturing Expenses
49.70
7.58
42.12
555.67%
Selling and Distribution Expenses
84.60
53.24
31.36
58.90%
Other Expenses
-10.50
-0.76
-9.74
-1,281.58%
Total Expenditure (Excl Depreciation)
880.20
556.51
323.69
58.16%
Operating Profit (PBDIT) excl Other Income
112.50
93.96
18.54
19.73%
Other Income
-9.50
1.82
-11.32
-621.98%
Operating Profit (PBDIT)
290.20
166.72
123.48
74.06%
Interest
49.70
7.58
42.12
555.67%
Exceptional Items
39.10
0.00
39.10
Gross Profit (PBDT)
197.10
147.20
49.90
33.90%
Depreciation
187.20
70.93
116.27
163.92%
Profit Before Tax
92.40
88.20
4.20
4.76%
Tax
14.40
23.73
-9.33
-39.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
80.20
64.47
15.73
24.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.20
64.47
15.73
24.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.20
64.47
15.73
24.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
742.40
431.13
311.27
72.20%
Earnings per share (EPS)
5.24
1.58
3.66
231.65%
Diluted Earnings per share
5.24
1.58
3.66
231.65%
Operating Profit Margin (Excl OI)
11.33%
14.45%
0.00
-3.12%
Gross Profit Margin
28.17%
24.46%
0.00
3.71%
PAT Margin
8.08%
9.91%
0.00
-1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.81% vs 14.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.01% vs 190.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.20% vs 23.53% in Dec 2024
Annual - Interest
Interest 4.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.50% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






