Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
89,095.00
75,011.00
73,585.00
70,265.00
60,097.00
58,541.00
65,902.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89,095.00
75,011.00
73,585.00
70,265.00
60,097.00
58,541.00
65,902.00
Raw Material Cost
51,385.00
42,430.00
42,418.00
39,849.00
33,017.00
31,812.00
35,139.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14,048.00
11,536.00
10,835.00
10,388.00
9,593.00
9,631.00
10,590.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,641.00
1,449.00
1,049.00
695.00
766.00
624.00
754.00
Selling and Distribution Expenses
25,563.00
21,824.00
20,843.00
19,932.00
17,353.00
17,144.00
20,654.00
Other Expenses
-1,653.70
-1,284.30
-1,175.20
-1,097.60
-1,026.40
-1,013.20
-1,121.10
Total Expenditure (Excl Depreciation)
77,100.00
64,396.00
63,393.00
59,888.00
50,465.00
49,079.00
55,926.00
Operating Profit (PBDIT) excl Other Income
11995
10615
10192
10377
9632
9462
9976
Other Income
732.00
751.00
683.00
123.00
228.00
503.00
1,277.00
Operating Profit (PBDIT)
18,087.00
15,823.00
15,265.00
15,451.00
14,078.00
14,351.00
15,840.00
Interest
2,641.00
1,449.00
1,049.00
695.00
766.00
624.00
754.00
Exceptional Items
-1,628.00
-633.00
-644.00
-713.00
968.00
-665.00
-624.00
Gross Profit (PBDT)
37,710.00
32,581.00
31,167.00
30,416.00
27,080.00
26,729.00
30,763.00
Depreciation
5,428.00
4,370.00
4,323.00
4,983.00
4,169.00
4,336.00
4,512.00
Profit Before Tax
8,390.00
9,371.00
9,249.00
9,060.00
10,111.00
8,726.00
9,950.00
Tax
2,072.00
1,982.00
1,859.00
1,778.00
2,154.00
2,233.00
2,751.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,955.00
6,858.00
6,960.00
7,012.00
7,130.00
6,030.00
6,569.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,955.00
6,858.00
6,960.00
7,012.00
7,130.00
6,030.00
6,569.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,023.00
1,147.00
1,011.00
1,171.00
1,163.00
778.00
908.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,978.00
8,005.00
7,971.00
8,183.00
8,293.00
6,808.00
7,477.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
20.0
20.0
20.0
20.0
20.0
20.0
20.0
Reserves
27,804.00
27,771.00
23,234.00
31,902.00
45,497.00
39,308.00
43,449.00
Earnings per share (EPS)
44.93
51.59
-299.72
-7.6
47.44
41.09
43.44
Diluted Earnings per share
44.93
51.59
-299.72
-7.6
47.44
41.09
43.44
Operating Profit Margin (Excl OI)
13.39%
14.27%
13.94%
14.72%
16.11%
16.25%
15.25%
Gross Profit Margin
15.51%
18.32%
18.44%
19.99%
23.76%
22.31%
21.94%
PAT Margin
6.68%
9.14%
9.46%
9.98%
11.86%
10.3%
9.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.78% vs 1.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.83% vs 0.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.15% vs 3.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 82.26% vs 38.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Carlsberg A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
89,095.00
15,723.00
73,372.00
466.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
89,095.00
15,723.00
73,372.00
466.65%
Raw Material Cost
51,385.00
9,295.00
42,090.00
452.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14,048.00
2,696.00
11,352.00
421.07%
Power Cost
0
0
0.00
Manufacturing Expenses
2,641.00
258.00
2,383.00
923.64%
Selling and Distribution Expenses
25,563.00
4,226.00
21,337.00
504.90%
Other Expenses
-1,653.70
-295.40
-1,358.30
-459.82%
Total Expenditure (Excl Depreciation)
77,100.00
13,521.00
63,579.00
470.22%
Operating Profit (PBDIT) excl Other Income
11,995.00
2,202.00
9,793.00
444.73%
Other Income
732.00
4.00
728.00
18,200.00%
Operating Profit (PBDIT)
18,087.00
2,935.00
15,152.00
516.25%
Interest
2,641.00
258.00
2,383.00
923.64%
Exceptional Items
-1,628.00
0.00
-1,628.00
Gross Profit (PBDT)
37,710.00
6,428.00
31,282.00
486.65%
Depreciation
5,428.00
729.00
4,699.00
644.58%
Profit Before Tax
8,390.00
1,948.00
6,442.00
330.70%
Tax
2,072.00
406.00
1,666.00
410.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,955.00
1,560.00
4,395.00
281.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,955.00
1,560.00
4,395.00
281.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,023.00
0.00
1,023.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,978.00
1,560.00
5,418.00
347.31%
Equity Capital
0
0
0.00
Face Value
20.00
2.00
0.00
Reserves
27,804.00
6,713.00
21,091.00
314.18%
Earnings per share (EPS)
44.93
31.42
13.51
43.00%
Diluted Earnings per share
44.93
31.42
13.51
43.00%
Operating Profit Margin (Excl OI)
13.39%
14.00%
0.00
-0.61%
Gross Profit Margin
15.51%
17.03%
0.00
-1.52%
PAT Margin
6.68%
9.92%
0.00
-3.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,909.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.78% vs 1.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 697.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.83% vs 0.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,735.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.15% vs 3.36% in Dec 2024
Annual - Interest
Interest 264.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 82.26% vs 38.13% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
