Carmel Corp. Ltd.

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: IL0011476855
ILS
19.09
-1.01 (-5.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
485.33
325.71
275.81
246.59
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
485.33
325.71
275.81
246.59
0.00
0.00
0.00
Raw Material Cost
368.81
238.16
194.23
167.68
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
75.18
67.67
62.01
53.01
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.25
12.44
6.23
4.68
0.00
0.00
0.00
Selling and Distribution Expenses
110.14
81.81
77.30
65.84
1.10
1.63
0.80
Other Expenses
-9.24
-8.01
-6.82
-5.77
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
478.95
319.96
271.53
233.52
1.10
1.63
0.80
Operating Profit (PBDIT) excl Other Income
6.4
5.699999999999999
4.3
13.100000000000001
-1.1
-1.6
-0.8
Other Income
3.92
3.24
-5.95
0.23
0.01
0.02
0.01
Operating Profit (PBDIT)
28.96
27.76
15.13
31.20
-1.09
-1.61
-0.79
Interest
17.25
12.44
6.23
4.68
0.00
0.00
0.00
Exceptional Items
0.68
0.00
-1.96
0.16
0.00
0.00
0.00
Gross Profit (PBDT)
116.53
87.56
81.58
78.91
0.00
0.00
0.00
Depreciation
18.65
18.77
16.80
17.09
0.00
0.00
0.00
Profit Before Tax
-6.26
-3.45
-9.87
9.59
-1.09
-1.61
-0.79
Tax
1.52
-2.04
3.56
-0.87
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.88
29.80
-4.07
10.42
34.48
31.24
31.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.88
29.80
-4.07
10.42
34.48
31.24
31.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.12
-0.07
-0.32
-0.16
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.76
29.73
-4.39
10.26
34.48
31.24
31.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
541.73
475.94
444.12
186.15
228.60
254.95
252.05
Earnings per share (EPS)
1.07
1.64
-0.33
1.76
3.41
3.09
3.96
Diluted Earnings per share
1.07
1.64
-0.33
1.76
3.41
3.09
3.96
Operating Profit Margin (Excl OI)
1.32%
1.77%
1.55%
5.63%
0.0%
0.0%
0.0%
Gross Profit Margin
2.55%
4.7%
2.51%
10.82%
0.0%
0.0%
0.0%
PAT Margin
4.3%
9.15%
-1.48%
4.22%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 49.00% vs 18.09% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -29.97% vs 775.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 2.04% vs 16.11% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 38.71% vs 100.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Carmel Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
485.33
0
485.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
485.33
0
485.33
Raw Material Cost
368.81
0
368.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
75.18
0
75.18
Power Cost
0
0
0.00
Manufacturing Expenses
17.25
0
17.25
Selling and Distribution Expenses
110.14
0
110.14
Other Expenses
-9.24
0.00
-9.24
Total Expenditure (Excl Depreciation)
478.95
0
478.95
Operating Profit (PBDIT) excl Other Income
6.38
0.00
6.38
Other Income
3.92
0
3.92
Operating Profit (PBDIT)
28.96
0
28.96
Interest
17.25
0
17.25
Exceptional Items
0.68
0
0.68
Gross Profit (PBDT)
116.53
0
116.53
Depreciation
18.65
0
18.65
Profit Before Tax
-6.26
0
-6.26
Tax
1.52
0
1.52
Provisions and contingencies
0
0
0.00
Profit After Tax
20.88
0
20.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.88
0
20.88
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.12
0
-0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.76
0
20.76
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
541.73
0
541.73
Earnings per share (EPS)
1.07
0
1.07
Diluted Earnings per share
1.07
0
1.07
Operating Profit Margin (Excl OI)
1.32%
0%
0.00
1.32%
Gross Profit Margin
2.55%
0%
0.00
2.55%
PAT Margin
4.30%
0%
0.00
4.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.00% vs 18.09% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.97% vs 775.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.04% vs 16.11% in Dec 2023

Annual - Interest
Interest 1.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.71% vs 100.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.32%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023