Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
719.15
689.18
653.88
623.68
547.50
606.68
662.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
719.15
689.18
653.88
623.68
547.50
606.68
662.13
Raw Material Cost
345.44
322.79
298.37
293.45
286.45
300.07
285.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.20
32.42
32.92
33.03
26.76
28.77
27.72
Selling and Distribution Expenses
320.21
310.88
288.47
280.60
234.14
275.03
283.87
Other Expenses
-3.22
-3.24
-3.29
-3.30
-2.68
-2.88
-2.77
Total Expenditure (Excl Depreciation)
665.65
633.67
586.84
574.04
520.59
575.11
569.50
Operating Profit (PBDIT) excl Other Income
53.5
55.5
67
49.6
26.9
31.6
92.6
Other Income
40.56
-3.59
-10.54
-5.83
-11.13
-0.45
0.72
Operating Profit (PBDIT)
201.24
152.93
150.89
145.74
129.06
148.00
197.16
Interest
32.20
32.42
32.92
33.03
26.76
28.77
27.72
Exceptional Items
0.00
-1.40
-1.00
-1.30
-925.44
-477.63
-8.70
Gross Profit (PBDT)
373.71
366.39
355.51
330.24
261.06
306.61
376.49
Depreciation
107.18
101.00
94.39
101.93
113.28
116.88
103.81
Profit Before Tax
61.86
18.11
22.58
9.48
-936.41
-475.28
56.93
Tax
13.68
-100.34
5.37
-1.31
-119.29
-29.95
18.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.19
118.44
17.21
10.79
-817.12
-445.32
38.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.19
118.44
17.21
10.79
-817.12
-445.32
38.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.19
118.44
17.21
10.79
-817.12
-445.32
38.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
511.49
492.11
384.43
398.02
340.18
1,141.07
1,626.92
Earnings per share (EPS)
0.72
1.74
0.25
0.15
-12.15
-6.65
0.55
Diluted Earnings per share
0.72
1.74
0.25
0.15
-12.15
-6.65
0.55
Operating Profit Margin (Excl OI)
7.44%
8.06%
10.25%
7.96%
4.92%
5.2%
13.99%
Gross Profit Margin
23.51%
17.28%
17.89%
17.86%
-150.34%
-59.08%
24.28%
PAT Margin
6.7%
17.19%
2.63%
1.73%
-149.24%
-73.4%
5.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.35% vs 5.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -59.29% vs 588.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.68% vs -3.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.62% vs -1.52% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Cars.com, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
719.15
1,766.22
-1,047.07
-59.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
719.15
1,766.22
-1,047.07
-59.28%
Raw Material Cost
345.44
1,292.50
-947.06
-73.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.20
9.12
23.08
253.07%
Selling and Distribution Expenses
320.21
301.07
19.14
6.36%
Other Expenses
-3.22
13.31
-16.53
-124.19%
Total Expenditure (Excl Depreciation)
665.65
1,735.81
-1,070.16
-61.65%
Operating Profit (PBDIT) excl Other Income
53.50
30.41
23.09
75.93%
Other Income
40.56
-5.62
46.18
821.71%
Operating Profit (PBDIT)
201.24
126.09
75.15
59.60%
Interest
32.20
9.12
23.08
253.07%
Exceptional Items
0.00
-1.74
1.74
100.00%
Gross Profit (PBDT)
373.71
473.72
-100.01
-21.11%
Depreciation
107.18
101.31
5.87
5.79%
Profit Before Tax
61.86
13.94
47.92
343.76%
Tax
13.68
17.70
-4.02
-22.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
48.19
-3.76
51.95
1,381.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.19
-3.76
51.95
1,381.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.19
-3.76
51.95
1,381.65%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
511.49
1,051.91
-540.42
-51.38%
Earnings per share (EPS)
0.72
-0.01
0.73
7,300.00%
Diluted Earnings per share
0.72
-0.01
0.73
7,300.00%
Operating Profit Margin (Excl OI)
7.44%
1.72%
0.00
5.72%
Gross Profit Margin
23.51%
6.52%
0.00
16.99%
PAT Margin
6.70%
-0.21%
0.00
6.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.35% vs 5.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -59.29% vs 588.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.68% vs -3.04% in Dec 2023
Annual - Interest
Interest 3.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.62% vs -1.52% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.44%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






