Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
388.16
535.07
507.83
466.06
371.06
335.30
319.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.16
535.07
507.83
466.06
371.06
335.30
319.12
Raw Material Cost
276.57
358.66
328.31
279.13
251.78
230.51
252.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
82.50
85.66
84.41
85.77
64.16
13.90
17.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.21
24.27
18.91
17.93
3.34
3.47
4.92
Selling and Distribution Expenses
26.66
27.47
27.57
33.09
24.26
21.35
21.94
Other Expenses
-10.57
-10.99
-10.33
-10.37
-6.75
-1.74
-2.20
Total Expenditure (Excl Depreciation)
303.23
386.12
355.88
312.22
276.04
251.86
274.11
Operating Profit (PBDIT) excl Other Income
84.9
148.9
151.9
153.8
95
83.4
45
Other Income
9.86
11.68
13.69
27.13
4.88
9.60
1.05
Operating Profit (PBDIT)
119.63
199.55
183.22
219.01
125.69
118.77
79.30
Interest
23.21
24.27
18.91
17.93
3.34
3.47
4.92
Exceptional Items
-6.11
-4.64
-3.77
-6.29
17.71
-7.64
-2.72
Gross Profit (PBDT)
111.59
176.42
179.52
186.93
119.28
104.79
66.95
Depreciation
23.33
39.28
13.45
37.49
29.85
24.98
32.41
Profit Before Tax
66.98
131.36
147.09
157.31
110.21
82.69
39.25
Tax
21.19
42.39
51.12
36.30
38.82
10.27
9.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.05
91.85
106.40
131.72
79.63
76.02
35.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.05
91.85
106.40
131.72
79.63
76.02
35.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.77
0.61
0.15
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.05
91.85
106.40
132.49
80.24
76.17
35.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
335.05
383.47
392.29
391.20
620.97
616.15
576.92
Earnings per share (EPS)
2.04
4.08
5.06
6.37
3.85
3.68
1.71
Diluted Earnings per share
2.04
4.08
5.06
6.37
3.85
3.68
1.71
Operating Profit Margin (Excl OI)
22.27%
27.77%
30.73%
33.13%
24.51%
25.11%
14.36%
Gross Profit Margin
23.27%
31.89%
31.61%
41.8%
37.75%
32.11%
22.45%
PAT Margin
11.86%
17.17%
20.95%
28.26%
21.46%
22.67%
11.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -27.45% vs 5.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -49.78% vs -13.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -41.56% vs 10.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.53% vs 28.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Cartavio SAA With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
388.16
698.59
-310.43
-44.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.16
698.59
-310.43
-44.44%
Raw Material Cost
276.57
629.57
-353.00
-56.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
82.50
248.00
-165.50
-66.73%
Power Cost
0
0
0.00
Manufacturing Expenses
23.21
35.24
-12.03
-34.14%
Selling and Distribution Expenses
26.66
66.20
-39.54
-59.73%
Other Expenses
-10.57
-28.32
17.75
62.68%
Total Expenditure (Excl Depreciation)
303.23
695.77
-392.54
-56.42%
Operating Profit (PBDIT) excl Other Income
84.94
2.83
82.11
2,901.41%
Other Income
9.86
11.12
-1.26
-11.33%
Operating Profit (PBDIT)
119.63
104.70
14.93
14.26%
Interest
23.21
35.24
-12.03
-34.14%
Exceptional Items
-6.11
-10.50
4.39
41.81%
Gross Profit (PBDT)
111.59
69.02
42.57
61.68%
Depreciation
23.33
87.80
-64.47
-73.43%
Profit Before Tax
66.98
-28.84
95.82
332.25%
Tax
21.19
4.38
16.81
383.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.05
-33.22
79.27
238.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.05
-33.22
79.27
238.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.05
-33.22
79.27
238.62%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
335.05
952.43
-617.38
-64.82%
Earnings per share (EPS)
2.04
-0.39
2.43
623.08%
Diluted Earnings per share
2.04
-0.39
2.43
623.08%
Operating Profit Margin (Excl OI)
22.27%
0.83%
0.00
21.44%
Gross Profit Margin
23.27%
8.44%
0.00
14.83%
PAT Margin
11.86%
-4.76%
0.00
16.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.45% vs 5.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -49.78% vs -13.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.56% vs 10.86% in Dec 2024
Annual - Interest
Interest 2.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.53% vs 28.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.27%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






