Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,523.00
9,470.00
4,766.00
4,196.00
5,892.00
5,383.00
3,625.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,523.00
9,470.00
4,766.00
4,196.00
5,892.00
5,383.00
3,625.00
Raw Material Cost
261.00
204.00
191.00
299.00
280.00
295.00
307.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,270.00
8,222.00
3,810.00
3,304.00
4,488.00
4,634.00
2,620.00
Selling and Distribution Expenses
737.00
712.00
576.00
602.00
694.00
637.00
604.00
Other Expenses
-1,021.30
-814.00
-377.60
-328.20
-444.20
3.80
2.10
Total Expenditure (Excl Depreciation)
1,055.00
998.00
801.00
923.00
1,020.00
5,604.00
3,552.00
Operating Profit (PBDIT) excl Other Income
10468
8472
3965
3273
4872
-221
73
Other Income
2.00
1.00
1.00
1.00
1.00
1.00
0.00
Operating Profit (PBDIT)
10,508.00
8,512.00
3,994.00
3,288.00
4,887.00
4,426.00
2,708.00
Interest
10,270.00
8,222.00
3,810.00
3,304.00
4,488.00
4,634.00
2,620.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,224.00
9,227.00
4,547.00
3,883.00
5,598.00
5,076.00
3,303.00
Depreciation
38.00
39.00
28.00
14.00
14.00
12.00
15.00
Profit Before Tax
200.00
251.00
156.00
-30.00
385.00
-220.00
73.00
Tax
49.00
49.00
7.00
-41.00
88.00
-86.00
4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.00
202.00
149.00
11.00
297.00
-134.00
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.00
202.00
149.00
11.00
297.00
-134.00
69.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
151.00
202.00
149.00
11.00
297.00
-134.00
69.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,918.00
1,870.00
1,743.00
1,645.00
1,733.00
1,434.00
1,603.00
Earnings per share (EPS)
2.38
3.19
2.35
0.17
4.69
-2.11
1.09
Diluted Earnings per share
2.38
3.19
2.35
0.17
4.69
-2.11
1.09
Operating Profit Margin (Excl OI)
90.84%
89.46%
83.19%
78.0%
82.69%
-4.11%
2.01%
Gross Profit Margin
2.07%
3.06%
3.86%
-0.38%
6.77%
-3.86%
2.43%
PAT Margin
1.31%
2.13%
3.13%
0.26%
5.04%
-2.49%
1.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.68% vs 98.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -25.25% vs 35.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.44% vs 113.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 24.91% vs 115.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Casa de Bolsa Finamex SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
11,523.00
20,081.00
-8,558.00
-42.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,523.00
20,081.00
-8,558.00
-42.62%
Raw Material Cost
261.00
2,078.00
-1,817.00
-87.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,270.00
6,184.00
4,086.00
66.07%
Selling and Distribution Expenses
737.00
5,862.00
-5,125.00
-87.43%
Other Expenses
-1,021.30
-215.80
-805.50
-373.26%
Total Expenditure (Excl Depreciation)
1,055.00
11,966.00
-10,911.00
-91.18%
Operating Profit (PBDIT) excl Other Income
10,468.00
8,115.00
2,353.00
29.00%
Other Income
2.00
20.00
-18.00
-90.00%
Operating Profit (PBDIT)
10,508.00
8,812.00
1,696.00
19.25%
Interest
10,270.00
6,184.00
4,086.00
66.07%
Exceptional Items
0.00
-3.00
3.00
100.00%
Gross Profit (PBDT)
11,224.00
17,677.00
-6,453.00
-36.51%
Depreciation
38.00
326.00
-288.00
-88.34%
Profit Before Tax
200.00
1,948.00
-1,748.00
-89.73%
Tax
49.00
523.00
-474.00
-90.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
151.00
1,404.00
-1,253.00
-89.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
151.00
1,404.00
-1,253.00
-89.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
21.00
-21.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
151.00
1,425.00
-1,274.00
-89.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,918.00
9,706.00
-7,788.00
-80.24%
Earnings per share (EPS)
2.38
2.63
-0.25
-9.51%
Diluted Earnings per share
2.38
2.63
-0.25
-9.51%
Operating Profit Margin (Excl OI)
90.84%
40.41%
0.00
50.43%
Gross Profit Margin
2.07%
11.32%
0.00
-9.25%
PAT Margin
1.31%
6.99%
0.00
-5.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,152.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.68% vs 98.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.25% vs 35.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,050.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.44% vs 113.15% in Dec 2023
Annual - Interest
Interest 1,027.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.91% vs 115.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 90.84%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






