CASIN Real Estate Development Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: CNE0000007R1
CNY
3.92
0.38 (10.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
834.47
3,972.18
4,075.27
5,011.94
5,941.35
3,355.50
2,851.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
834.47
3,972.18
4,075.27
5,011.94
5,941.35
3,355.50
2,851.79
Raw Material Cost
835.61
3,566.45
3,420.52
4,410.40
5,001.13
2,820.68
2,133.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.58
31.45
25.63
60.40
55.85
32.03
20.21
Selling and Distribution Expenses
139.98
289.03
496.23
416.14
308.66
441.29
376.47
Other Expenses
-4.53
-3.00
-2.49
-5.51
-5.51
-3.08
-1.15
Total Expenditure (Excl Depreciation)
977.84
3,856.89
3,917.44
4,831.80
5,310.51
3,263.18
2,518.56
Operating Profit (PBDIT) excl Other Income
-143.4
115.3
157.79999999999998
180.10000000000002
630.8
92.30000000000001
333.2
Other Income
-34.32
87.74
19.18
36.03
42.03
51.14
25.62
Operating Profit (PBDIT)
-219.64
-161.67
-288.73
-811.15
422.96
161.00
277.77
Interest
47.58
31.45
25.63
60.40
55.85
32.03
20.21
Exceptional Items
-23.22
-11.19
-0.90
-2.38
10.51
-0.36
-75.96
Gross Profit (PBDT)
-1.14
405.73
654.76
601.54
940.21
534.83
718.39
Depreciation
13.83
16.16
17.49
19.56
17.03
15.60
17.91
Profit Before Tax
-304.27
-220.48
-332.74
-893.49
360.59
113.01
163.69
Tax
-23.67
151.73
27.49
-2.42
98.38
28.22
109.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-260.16
-250.12
-229.60
-739.64
115.94
108.54
113.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-260.16
-250.12
-229.60
-739.64
115.94
108.54
113.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.74
-58.38
-130.63
-158.15
142.93
-24.03
-62.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-279.90
-308.49
-360.23
-897.79
258.88
84.52
51.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
420.51
680.67
967.17
1,205.10
1,967.85
1,997.15
1,885.64
Earnings per share (EPS)
-0.24
-0.23
-0.21
-0.67
0.0
0.0
0.0
Diluted Earnings per share
-0.24
-0.23
-0.21
-0.67
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
-23.87%
-6.69%
-7.98%
-17.29%
6.13%
2.81%
8.21%
Gross Profit Margin
-34.81%
-5.14%
-7.74%
-17.44%
6.36%
3.83%
6.37%
PAT Margin
-31.18%
-6.3%
-5.63%
-14.76%
1.95%
3.23%
3.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -78.99% vs -2.53% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 9.27% vs 14.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 25.70% vs 19.00% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 51.11% vs 23.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of CASIN Real Estate Development Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
834.47
0
834.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
834.47
0
834.47
Raw Material Cost
835.61
0
835.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
47.58
0
47.58
Selling and Distribution Expenses
139.98
0
139.98
Other Expenses
-4.53
0.00
-4.53
Total Expenditure (Excl Depreciation)
977.84
0
977.84
Operating Profit (PBDIT) excl Other Income
-143.37
0.00
-143.37
Other Income
-34.32
0
-34.32
Operating Profit (PBDIT)
-219.64
0
-219.64
Interest
47.58
0
47.58
Exceptional Items
-23.22
0
-23.22
Gross Profit (PBDT)
-1.14
0
-1.14
Depreciation
13.83
0
13.83
Profit Before Tax
-304.27
0
-304.27
Tax
-23.67
0
-23.67
Provisions and contingencies
0
0
0.00
Profit After Tax
-260.16
0
-260.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-260.16
0
-260.16
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.74
0
-19.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-279.90
0
-279.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
420.51
0
420.51
Earnings per share (EPS)
-0.24
0
-0.24
Diluted Earnings per share
-0.24
0
-0.24
Operating Profit Margin (Excl OI)
-23.87%
0%
0.00
-23.87%
Gross Profit Margin
-34.81%
0%
0.00
-34.81%
PAT Margin
-31.18%
0%
0.00
-31.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -78.99% vs -2.53% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -27.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.27% vs 14.35% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.70% vs 19.00% in Dec 2023

Annual - Interest
Interest 4.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 51.11% vs 23.05% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -23.87%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023