Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,593.00
9,732.00
9,742.00
8,914.00
6,326.00
5,975.00
5,805.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,593.00
9,732.00
9,742.00
8,914.00
6,326.00
5,975.00
5,805.00
Raw Material Cost
3,069.00
2,935.00
3,057.00
2,930.00
1,868.00
1,587.00
1,655.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
611.10
602.50
559.90
483.80
465.70
426.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,189.00
2,142.00
2,209.00
1,549.00
901.00
882.00
806.00
Selling and Distribution Expenses
264.00
304.00
468.00
328.00
174.00
136.00
152.00
Other Expenses
-218.90
-262.51
-262.85
-194.89
-124.58
-125.27
-36.29
Total Expenditure (Excl Depreciation)
3,333.00
3,367.00
3,708.00
3,418.00
2,181.00
1,818.00
2,677.00
Operating Profit (PBDIT) excl Other Income
6260
6365
6034
5496
4145
4157
3128
Other Income
-107.00
-49.00
-170.00
26.00
941.00
157.00
-356.00
Operating Profit (PBDIT)
6,153.00
6,444.00
6,047.00
5,682.00
5,225.00
4,409.00
3,642.00
Interest
2,189.00
2,142.00
2,209.00
1,549.00
901.00
882.00
806.00
Exceptional Items
-3,397.00
-1,153.00
-15,979.00
-1,363.00
6,542.00
3,596.00
3,993.00
Gross Profit (PBDT)
6,524.00
6,669.00
6,502.00
5,824.00
4,319.00
4,293.00
4,086.00
Depreciation
0.00
128.00
183.00
160.00
139.00
95.00
64.00
Profit Before Tax
567.00
3,021.00
-12,324.00
2,610.00
10,727.00
7,028.00
6,765.00
Tax
396.00
404.00
-3,016.00
487.00
41.00
1,413.00
1,115.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
938.00
2,357.00
-11,592.00
1,750.00
11,828.00
5,615.00
5,650.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
938.00
2,357.00
-11,592.00
1,750.00
11,828.00
5,615.00
5,650.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
938.00
2,357.00
-11,592.00
1,750.00
11,828.00
5,615.00
5,650.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
68,150.00
69,013.00
67,008.00
68,814.00
72,780.00
48,245.00
43,779.00
Earnings per share (EPS)
1.91
4.79
-25.68
3.73
35.12
17.24
17.37
Diluted Earnings per share
1.91
4.79
-25.68
3.73
35.12
17.24
17.37
Operating Profit Margin (Excl OI)
65.26%
65.4%
61.94%
61.66%
65.52%
69.57%
53.88%
Gross Profit Margin
5.91%
32.36%
-124.63%
31.07%
171.77%
119.21%
117.64%
PAT Margin
9.78%
24.22%
-118.99%
19.63%
186.97%
93.97%
97.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.43% vs -0.10% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -60.20% vs 120.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.59% vs 4.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.19% vs -3.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Castellum AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
9,593.00
5,402.00
4,191.00
77.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,593.00
5,402.00
4,191.00
77.58%
Raw Material Cost
3,069.00
960.00
2,109.00
219.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,189.00
1,066.00
1,123.00
105.35%
Selling and Distribution Expenses
264.00
188.00
76.00
40.43%
Other Expenses
-218.90
-106.60
-112.30
-105.35%
Total Expenditure (Excl Depreciation)
3,333.00
1,148.00
2,185.00
190.33%
Operating Profit (PBDIT) excl Other Income
6,260.00
4,254.00
2,006.00
47.16%
Other Income
-107.00
128.00
-235.00
-183.59%
Operating Profit (PBDIT)
6,153.00
4,382.00
1,771.00
40.42%
Interest
2,189.00
1,066.00
1,123.00
105.35%
Exceptional Items
-3,397.00
160.00
-3,557.00
-2,223.12%
Gross Profit (PBDT)
6,524.00
4,442.00
2,082.00
46.87%
Depreciation
0.00
0.00
0.00
Profit Before Tax
567.00
3,476.00
-2,909.00
-83.69%
Tax
396.00
405.00
-9.00
-2.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
938.00
4,049.00
-3,111.00
-76.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
938.00
4,049.00
-3,111.00
-76.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
32.00
-32.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
938.00
4,081.00
-3,143.00
-77.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
68,150.00
42,622.00
25,528.00
59.89%
Earnings per share (EPS)
1.91
8.71
-6.80
-78.07%
Diluted Earnings per share
1.91
8.71
-6.80
-78.07%
Operating Profit Margin (Excl OI)
65.26%
78.75%
0.00
-13.49%
Gross Profit Margin
5.91%
64.35%
0.00
-58.44%
PAT Margin
9.78%
74.95%
0.00
-65.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 959.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.43% vs -0.10% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 93.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -60.20% vs 120.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 626.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.59% vs 4.44% in Dec 2024
Annual - Interest
Interest 218.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.19% vs -3.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






