Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
388.70
344.25
314.26
288.86
286.94
352.46
330.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.70
344.25
314.26
288.86
286.94
352.46
330.05
Raw Material Cost
129.73
111.38
113.49
100.67
98.24
113.89
101.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.97
40.20
37.76
32.94
26.84
40.04
31.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.28
0.22
1.18
6.70
7.98
6.99
11.35
Selling and Distribution Expenses
76.70
58.88
58.20
47.04
50.43
39.25
32.80
Other Expenses
-2.99
-2.94
-3.08
-2.85
-2.68
-4.01
-3.72
Total Expenditure (Excl Depreciation)
218.75
181.23
179.79
158.85
156.65
160.08
139.65
Operating Profit (PBDIT) excl Other Income
170
163
134.5
130
130.29999999999998
192.39999999999998
190.39999999999998
Other Income
23.28
30.42
31.93
11.95
9.66
3.21
1.60
Operating Profit (PBDIT)
279.64
260.42
232.42
204.49
198.84
257.69
248.41
Interest
0.28
0.22
1.18
6.70
7.98
6.99
11.35
Exceptional Items
-0.54
-1.22
2.10
-0.00
0.00
0.00
0.00
Gross Profit (PBDT)
258.97
232.87
200.77
188.19
188.71
238.57
228.58
Depreciation
86.40
66.99
66.02
62.53
58.91
60.99
56.41
Profit Before Tax
192.42
192.00
167.32
135.25
131.96
189.70
180.65
Tax
25.77
27.04
25.06
32.08
31.82
46.55
44.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.65
164.96
142.26
103.17
100.13
143.16
136.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.65
164.96
142.26
103.17
100.13
143.16
136.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.65
164.96
142.26
103.17
100.13
143.16
136.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,853.15
2,820.06
2,726.52
1,428.58
1,336.41
1,236.28
1,093.12
Earnings per share (EPS)
0.13
0.12
0.11
0.08
0.08
0.11
0.1
Diluted Earnings per share
0.13
0.12
0.11
0.08
0.08
0.11
0.1
Operating Profit Margin (Excl OI)
43.72%
47.35%
42.79%
45.01%
45.4%
54.9%
57.69%
Gross Profit Margin
71.73%
75.23%
74.25%
68.47%
66.52%
71.13%
71.82%
PAT Margin
42.87%
47.92%
45.27%
35.72%
34.9%
40.62%
41.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.93% vs 9.51% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.03% vs 15.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.48% vs 14.71% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs -83.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CATARC Automotive Proving Ground Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
388.70
0
388.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.70
0
388.70
Raw Material Cost
129.73
0
129.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41.97
0
41.97
Power Cost
0
0
0.00
Manufacturing Expenses
0.28
0
0.28
Selling and Distribution Expenses
76.70
0
76.70
Other Expenses
-2.99
0.00
-2.99
Total Expenditure (Excl Depreciation)
218.75
0
218.75
Operating Profit (PBDIT) excl Other Income
169.95
0.00
169.95
Other Income
23.28
0
23.28
Operating Profit (PBDIT)
279.64
0
279.64
Interest
0.28
0
0.28
Exceptional Items
-0.54
0
-0.54
Gross Profit (PBDT)
258.97
0
258.97
Depreciation
86.40
0
86.40
Profit Before Tax
192.42
0
192.42
Tax
25.77
0
25.77
Provisions and contingencies
0
0
0.00
Profit After Tax
166.65
0
166.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
166.65
0
166.65
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.65
0
166.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,853.15
0
2,853.15
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
43.72%
0%
0.00
43.72%
Gross Profit Margin
71.73%
0%
0.00
71.73%
PAT Margin
42.87%
0%
0.00
42.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.93% vs 9.51% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.03% vs 15.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.48% vs 14.71% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs -83.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.72%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






