Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,015.46
1,794.79
2,139.01
1,622.66
1,104.05
1,061.77
962.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,015.46
1,794.79
2,139.01
1,622.66
1,104.05
1,061.77
962.75
Raw Material Cost
1,549.87
1,367.89
1,587.78
1,218.41
869.07
831.26
757.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.52
1.65
0.91
0.70
0.74
1.50
3.44
Selling and Distribution Expenses
275.31
247.92
258.32
206.25
150.15
145.61
121.57
Other Expenses
-0.05
-0.16
-0.09
-0.07
-0.07
-0.15
-0.34
Total Expenditure (Excl Depreciation)
1,825.18
1,615.81
1,846.10
1,424.66
1,019.23
976.87
878.61
Operating Profit (PBDIT) excl Other Income
190.3
179
292.9
198
84.80000000000001
84.9
84.1
Other Income
23.49
20.33
11.46
13.09
6.50
11.83
6.34
Operating Profit (PBDIT)
233.02
217.83
321.27
222.10
97.65
102.52
95.17
Interest
0.52
1.65
0.91
0.70
0.74
1.50
3.44
Exceptional Items
-2.17
1.52
3.30
1.61
6.32
-2.26
-0.35
Gross Profit (PBDT)
465.59
426.90
551.23
404.25
234.98
230.52
205.71
Depreciation
19.26
18.52
16.90
11.02
6.32
5.78
4.70
Profit Before Tax
211.07
199.18
306.76
211.99
96.91
92.98
86.68
Tax
40.03
41.27
65.92
14.25
20.27
17.91
18.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.04
157.82
240.55
197.70
76.65
75.07
68.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.04
157.82
240.55
197.70
76.65
75.07
68.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.09
0.29
0.04
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.04
157.91
240.84
197.74
76.65
75.07
68.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,064.58
1,033.41
976.29
830.46
683.64
607.59
529.59
Earnings per share (EPS)
20.71
18.37
26.95
21.34
8.25
8.1
7.4
Diluted Earnings per share
20.71
18.37
26.95
21.34
8.25
8.1
7.4
Operating Profit Margin (Excl OI)
9.44%
9.97%
13.69%
12.2%
7.68%
8.0%
8.74%
Gross Profit Margin
11.43%
12.13%
15.13%
13.74%
9.35%
9.3%
9.49%
PAT Margin
8.49%
8.79%
11.25%
12.18%
6.94%
7.07%
7.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.30% vs -16.09% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 8.30% vs -34.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.08% vs -36.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -68.75% vs 77.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Cavco Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,015.46
4,504.86
-2,489.40
-55.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,015.46
4,504.86
-2,489.40
-55.26%
Raw Material Cost
1,549.87
3,305.78
-1,755.91
-53.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.52
0.00
0.52
Selling and Distribution Expenses
275.31
492.80
-217.49
-44.13%
Other Expenses
-0.05
0.00
-0.05
Total Expenditure (Excl Depreciation)
1,825.18
3,798.58
-1,973.40
-51.95%
Operating Profit (PBDIT) excl Other Income
190.28
706.29
-516.01
-73.06%
Other Income
23.49
27.51
-4.02
-14.61%
Operating Profit (PBDIT)
233.02
749.25
-516.23
-68.90%
Interest
0.52
0.00
0.52
Exceptional Items
-2.17
-0.19
-1.98
-1,042.11%
Gross Profit (PBDT)
465.59
1,199.08
-733.49
-61.17%
Depreciation
19.26
15.45
3.81
24.66%
Profit Before Tax
211.07
733.61
-522.54
-71.23%
Tax
40.03
169.88
-129.85
-76.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
171.04
563.73
-392.69
-69.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.04
563.73
-392.69
-69.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.04
563.73
-392.69
-69.66%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,064.58
2,939.68
-1,875.10
-63.79%
Earnings per share (EPS)
20.71
19.71
1.00
5.07%
Diluted Earnings per share
20.71
19.71
1.00
5.07%
Operating Profit Margin (Excl OI)
9.44%
15.68%
0.00
-6.24%
Gross Profit Margin
11.43%
16.63%
0.00
-5.20%
PAT Margin
8.49%
12.51%
0.00
-4.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 201.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.30% vs -16.09% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.30% vs -34.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.95 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.08% vs -36.25% in Mar 2024
Annual - Interest
Interest 0.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -68.75% vs 77.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






