Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,057.00
944.80
866.38
782.45
688.29
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,057.00
944.80
866.38
782.45
688.29
0.00
Raw Material Cost
362.97
302.76
301.76
286.22
267.11
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.01
64.61
63.58
38.99
58.99
0.00
Selling and Distribution Expenses
362.45
349.31
327.29
286.02
388.08
1.04
Other Expenses
15.65
13.69
10.95
11.80
10.70
0.00
Total Expenditure (Excl Depreciation)
952.91
853.56
802.16
729.20
821.18
1.04
Operating Profit (PBDIT) excl Other Income
104.1
91.19999999999999
64.2
53.3
-132.89999999999998
-1
Other Income
7.08
19.67
18.05
5.19
0.11
-8.14
Operating Profit (PBDIT)
261.45
234.58
217.61
185.59
-3.37
-9.19
Interest
71.01
64.61
63.58
38.99
58.99
0.00
Exceptional Items
-18.64
-1.99
-103.24
30.41
-83.15
-176.59
Gross Profit (PBDT)
694.03
642.03
564.62
496.23
421.18
0.00
Depreciation
150.28
123.68
135.34
127.15
129.41
0.00
Profit Before Tax
21.53
44.31
-84.55
49.86
-274.92
-185.78
Tax
19.84
13.07
5.52
11.46
-26.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.41
26.14
-92.48
38.41
-248.92
-185.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.41
26.14
-92.48
38.41
-248.92
-185.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.28
5.09
2.40
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.69
31.24
-90.07
38.41
-248.92
-185.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,787.01
1,997.82
1,782.28
2,045.29
1,872.32
446.06
Earnings per share (EPS)
0.0
0.04
-0.15
0.06
-0.46
-2.17
Diluted Earnings per share
0.0
0.04
-0.15
0.06
-0.46
-2.17
Operating Profit Margin (Excl OI)
9.85%
9.66%
7.41%
6.81%
-19.31%
0.0%
Gross Profit Margin
16.25%
17.78%
5.86%
22.62%
-21.14%
0.0%
PAT Margin
0.04%
2.77%
-10.67%
4.91%
-36.16%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.88% vs 9.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -94.55% vs 134.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.38% vs 7.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.91% vs 1.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CCC Intelligent Solutions Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,057.00
2,537.93
-1,480.93
-58.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,057.00
2,537.93
-1,480.93
-58.35%
Raw Material Cost
362.97
334.74
28.23
8.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
71.01
19.73
51.28
259.91%
Selling and Distribution Expenses
362.45
1,279.83
-917.38
-71.68%
Other Expenses
15.65
71.48
-55.83
-78.11%
Total Expenditure (Excl Depreciation)
952.91
2,349.09
-1,396.18
-59.43%
Operating Profit (PBDIT) excl Other Income
104.09
188.84
-84.75
-44.88%
Other Income
7.08
58.83
-51.75
-87.97%
Operating Profit (PBDIT)
261.45
320.37
-58.92
-18.39%
Interest
71.01
19.73
51.28
259.91%
Exceptional Items
-18.64
-16.30
-2.34
-14.36%
Gross Profit (PBDT)
694.03
2,203.19
-1,509.16
-68.50%
Depreciation
150.28
72.70
77.58
106.71%
Profit Before Tax
21.53
211.65
-190.12
-89.83%
Tax
19.84
23.28
-3.44
-14.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
0.41
188.37
-187.96
-99.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.41
188.37
-187.96
-99.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.28
0.00
1.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.69
188.37
-186.68
-99.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,787.01
-694.52
2,481.53
357.30%
Earnings per share (EPS)
0.00
0.65
-0.65
-100.00%
Diluted Earnings per share
0.00
0.65
-0.65
-100.00%
Operating Profit Margin (Excl OI)
9.85%
7.44%
0.00
2.41%
Gross Profit Margin
16.25%
11.20%
0.00
5.05%
PAT Margin
0.04%
7.42%
0.00
-7.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 105.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.88% vs 9.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -94.55% vs 134.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.38% vs 7.67% in Dec 2024
Annual - Interest
Interest 7.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.91% vs 1.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.85%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






