Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Net Sales
2,555.05
1,269.63
703.61
515.79
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,555.05
1,269.63
703.61
515.79
Raw Material Cost
1,435.62
420.18
132.32
76.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.79
3.36
0.14
0.04
Selling and Distribution Expenses
506.42
428.49
338.13
293.17
Other Expenses
-0.08
-0.34
-0.01
-0.00
Total Expenditure (Excl Depreciation)
1,942.05
848.67
470.46
369.70
Operating Profit (PBDIT) excl Other Income
613
421
233.1
146.1
Other Income
26.28
1.82
0.70
1.30
Operating Profit (PBDIT)
663.62
446.66
245.10
158.91
Interest
0.79
3.36
0.14
0.04
Exceptional Items
-16.16
8.56
0.93
-0.28
Gross Profit (PBDT)
1,119.42
849.44
571.28
439.26
Depreciation
24.34
23.08
11.26
11.52
Profit Before Tax
622.34
428.77
234.64
147.06
Tax
176.63
140.29
71.28
48.10
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
445.71
288.48
163.36
98.97
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
445.71
288.48
163.36
98.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
445.71
288.48
163.36
98.97
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
2,095.55
972.76
716.24
573.66
Earnings per share (EPS)
104.24
70.3
39.81
24.12
Diluted Earnings per share
104.24
70.3
39.81
24.12
Operating Profit Margin (Excl OI)
23.99%
33.22%
33.14%
28.32%
Gross Profit Margin
25.31%
35.59%
34.95%
30.74%
PAT Margin
17.44%
22.72%
23.22%
19.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 101.24% vs 80.44% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 54.49% vs 76.56% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 43.28% vs 82.00% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -76.47% vs 3,300.00% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of CCReB Advisors, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,555.05
0
2,555.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,555.05
0
2,555.05
Raw Material Cost
1,435.62
0
1,435.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.79
0
0.79
Selling and Distribution Expenses
506.42
0
506.42
Other Expenses
-0.08
0.00
-0.08
Total Expenditure (Excl Depreciation)
1,942.05
0
1,942.05
Operating Profit (PBDIT) excl Other Income
613.00
0.00
613.00
Other Income
26.28
0
26.28
Operating Profit (PBDIT)
663.62
0
663.62
Interest
0.79
0
0.79
Exceptional Items
-16.16
0
-16.16
Gross Profit (PBDT)
1,119.42
0
1,119.42
Depreciation
24.34
0
24.34
Profit Before Tax
622.34
0
622.34
Tax
176.63
0
176.63
Provisions and contingencies
0
0
0.00
Profit After Tax
445.71
0
445.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
445.71
0
445.71
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
445.71
0
445.71
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,095.55
0
2,095.55
Earnings per share (EPS)
104.24
0
104.24
Diluted Earnings per share
104.24
0
104.24
Operating Profit Margin (Excl OI)
23.99%
0%
0.00
23.99%
Gross Profit Margin
25.31%
0%
0.00
25.31%
PAT Margin
17.44%
0%
0.00
17.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 255.50 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 101.24% vs 80.44% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.57 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 54.49% vs 76.56% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.73 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 43.28% vs 82.00% in Aug 2024
Annual - Interest
Interest 0.08 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -76.47% vs 3,300.00% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.99%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024






