Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
18,164.00
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,164.00
17,829.00
17,094.00
16,442.00
15,749.00
15,613.00
15,132.00
Raw Material Cost
16,014.00
15,686.00
15,142.00
14,899.00
14,236.00
13,564.00
13,265.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
335.00
327.00
315.00
326.00
334.00
337.00
346.00
Selling and Distribution Expenses
1,257.00
1,048.00
1,184.00
1,201.00
1,124.00
1,023.00
987.00
Other Expenses
-33.50
-32.70
-31.50
-32.60
-33.40
-33.70
-34.60
Total Expenditure (Excl Depreciation)
17,271.00
16,734.00
16,326.00
16,100.00
15,360.00
14,587.00
14,252.00
Operating Profit (PBDIT) excl Other Income
893
1095
768
342
389
1026
880
Other Income
400.00
172.00
193.00
214.00
89.00
201.00
176.00
Operating Profit (PBDIT)
1,861.00
1,793.00
1,699.00
1,149.00
1,014.00
1,670.00
1,367.00
Interest
335.00
327.00
315.00
326.00
334.00
337.00
346.00
Exceptional Items
-12.00
-138.00
-246.00
-317.00
-286.00
-210.00
-37.00
Gross Profit (PBDT)
2,150.00
2,143.00
1,952.00
1,543.00
1,513.00
2,049.00
1,867.00
Depreciation
784.00
728.00
738.00
798.00
730.00
659.00
641.00
Profit Before Tax
731.00
601.00
400.00
-293.00
-338.00
464.00
344.00
Tax
207.00
154.00
194.00
-19.00
-21.00
72.00
134.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
524.00
445.00
204.00
-276.00
-318.00
388.00
209.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
524.00
445.00
204.00
-276.00
-318.00
388.00
209.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
1.00
3.00
2.00
3.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
524.00
446.00
205.00
-273.00
-316.00
391.00
209.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,960.00
1,485.00
1,085.00
891.00
1,157.00
1,609.00
1,268.00
Earnings per share (EPS)
46.61
39.57
18.09
-24.6
-28.28
33.73
18.21
Diluted Earnings per share
46.61
39.57
18.09
-24.6
-28.28
33.73
18.21
Operating Profit Margin (Excl OI)
3.73%
5.01%
4.49%
0.83%
1.24%
5.19%
3.63%
Gross Profit Margin
8.34%
7.45%
6.66%
3.07%
2.49%
7.19%
6.51%
PAT Margin
2.88%
2.5%
1.19%
-1.68%
-2.02%
2.49%
1.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.88% vs 4.30% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 17.49% vs 117.56% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -9.87% vs 7.64% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 2.45% vs 3.81% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of CEDAR Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,164.00
2,689.62
15,474.38
575.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,164.00
2,689.62
15,474.38
575.34%
Raw Material Cost
16,014.00
1,534.71
14,479.29
943.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
335.00
1.91
333.09
17,439.27%
Selling and Distribution Expenses
1,257.00
946.72
310.28
32.77%
Other Expenses
-33.50
0.29
-33.79
-11,651.72%
Total Expenditure (Excl Depreciation)
17,271.00
2,486.23
14,784.77
594.67%
Operating Profit (PBDIT) excl Other Income
893.00
203.39
689.61
339.06%
Other Income
400.00
6.10
393.90
6,457.38%
Operating Profit (PBDIT)
1,861.00
221.28
1,639.72
741.02%
Interest
335.00
1.91
333.09
17,439.27%
Exceptional Items
-12.00
0.00
-12.00
Gross Profit (PBDT)
2,150.00
1,154.91
995.09
86.16%
Depreciation
784.00
11.78
772.22
6,555.35%
Profit Before Tax
731.00
207.58
523.42
252.15%
Tax
207.00
79.87
127.13
159.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
524.00
127.71
396.29
310.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
524.00
127.71
396.29
310.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
524.00
127.71
396.29
310.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,960.00
774.37
1,185.63
153.11%
Earnings per share (EPS)
46.61
92.65
-46.04
-49.69%
Diluted Earnings per share
46.61
92.65
-46.04
-49.69%
Operating Profit Margin (Excl OI)
3.73%
7.56%
0.00
-3.83%
Gross Profit Margin
8.34%
8.16%
0.00
0.18%
PAT Margin
2.88%
4.75%
0.00
-1.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,816.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.88% vs 4.30% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 52.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 17.49% vs 117.56% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 146.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -9.87% vs 7.64% in Mar 2025
Annual - Interest
Interest 33.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 2.45% vs 3.81% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.73%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






