Celestial Asia Securities Holdings Ltd.

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: BMG2007W1432
HKD
1.06
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,016.42
1,210.89
1,368.07
1,379.51
1,387.77
1,420.26
1,333.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,016.42
1,210.89
1,368.07
1,379.51
1,387.77
1,420.26
1,333.04
Raw Material Cost
888.52
1,078.07
1,168.65
1,146.59
1,188.65
1,099.46
1,014.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
194.99
214.25
195.73
197.19
207.40
248.33
243.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.07
20.75
17.00
23.43
26.68
9.67
7.08
Selling and Distribution Expenses
260.25
237.65
234.84
220.63
219.93
418.45
403.57
Other Expenses
-22.01
-23.50
-21.27
-22.06
-23.41
-25.80
-25.07
Total Expenditure (Excl Depreciation)
1,148.77
1,315.72
1,403.50
1,367.21
1,408.57
1,517.92
1,418.26
Operating Profit (PBDIT) excl Other Income
-132.3
-104.80000000000001
-35.4
12.3
-20.8
-97.69999999999999
-85.19999999999999
Other Income
18.75
81.26
26.76
16.21
22.37
-19.79
22.02
Operating Profit (PBDIT)
26.35
148.81
170.51
207.68
191.44
-91.26
-40.36
Interest
25.07
20.75
17.00
23.43
26.68
9.67
7.08
Exceptional Items
0.00
25.58
5.50
53.23
-26.79
-73.50
-125.76
Gross Profit (PBDT)
127.90
132.82
199.41
232.93
199.12
320.80
318.35
Depreciation
139.95
172.38
179.19
179.17
189.88
26.19
22.84
Profit Before Tax
-138.67
-18.75
-20.17
58.30
-51.90
-200.61
-196.04
Tax
4.26
-9.49
3.43
5.31
7.63
4.33
3.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-108.01
-33.64
-43.05
39.98
-99.39
-202.41
-201.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-108.01
-33.64
-43.05
39.98
-99.39
-202.41
-201.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-34.92
-1.61
-0.22
0.99
-0.96
-2.52
1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-142.93
-35.25
-43.27
40.97
-100.35
-204.94
-199.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.2
0.2
0.2
0.01
0.1
0.1
Reserves
115.97
196.09
240.64
296.86
199.24
307.40
508.12
Earnings per share (EPS)
-1.34
-0.42
-0.53
0.65
-2.34
-4.77
-5.11
Diluted Earnings per share
-1.34
-0.42
-0.53
0.65
-2.34
-4.77
-5.11
Operating Profit Margin (Excl OI)
-13.02%
-8.66%
-2.59%
0.89%
-1.5%
-6.88%
-6.39%
Gross Profit Margin
0.13%
12.69%
11.62%
17.21%
9.94%
-12.28%
-12.99%
PAT Margin
-10.63%
-2.78%
-3.15%
2.9%
-7.16%
-14.25%
-15.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -16.06% vs -11.49% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -305.97% vs 18.71% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -88.74% vs -53.06% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 20.67% vs 22.35% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Celestial Asia Securities Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,016.42
353.39
663.03
187.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,016.42
353.39
663.03
187.62%
Raw Material Cost
888.52
285.16
603.36
211.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
194.99
39.38
155.61
395.15%
Power Cost
0
0
0.00
Manufacturing Expenses
25.07
35.30
-10.23
-28.98%
Selling and Distribution Expenses
260.25
101.01
159.24
157.65%
Other Expenses
-22.01
-7.47
-14.54
-194.65%
Total Expenditure (Excl Depreciation)
1,148.77
386.17
762.60
197.48%
Operating Profit (PBDIT) excl Other Income
-132.35
-32.78
-99.57
-303.75%
Other Income
18.75
127.54
-108.79
-85.30%
Operating Profit (PBDIT)
26.35
100.40
-74.05
-73.75%
Interest
25.07
35.30
-10.23
-28.98%
Exceptional Items
0.00
-0.02
0.02
100.00%
Gross Profit (PBDT)
127.90
68.23
59.67
87.45%
Depreciation
139.95
5.64
134.31
2,381.38%
Profit Before Tax
-138.67
59.44
-198.11
-333.29%
Tax
4.26
0.09
4.17
4,633.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
-108.01
61.72
-169.73
-275.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-108.01
61.72
-169.73
-275.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
-34.92
-2.37
-32.55
-1,373.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-142.93
59.35
-202.28
-340.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
115.97
-476.35
592.32
124.35%
Earnings per share (EPS)
-1.34
0.28
-1.62
-578.57%
Diluted Earnings per share
-1.34
0.28
-1.62
-578.57%
Operating Profit Margin (Excl OI)
-13.02%
-9.27%
0.00
-3.75%
Gross Profit Margin
0.13%
18.42%
0.00
-18.29%
PAT Margin
-10.63%
17.46%
0.00
-28.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 101.64 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -16.06% vs -11.49% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -14.29 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -305.97% vs 18.71% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.76 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -88.74% vs -53.06% in Dec 2022

Annual - Interest
Interest 2.51 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 20.67% vs 22.35% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -13.02%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022