Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,214.65
10,744.86
9,438.44
7,064.41
7,709.93
7,813.17
8,597.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,214.65
10,744.86
9,438.44
7,064.41
7,709.93
7,813.17
8,597.61
Raw Material Cost
11,858.11
9,747.57
8,662.27
6,495.84
7,193.53
7,341.99
8,059.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,388.42
1,244.31
1,027.31
1,087.39
1,081.69
1,086.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.37
103.39
77.72
39.74
50.57
65.68
31.63
Selling and Distribution Expenses
402.08
377.37
364.39
311.05
318.83
301.60
283.86
Other Expenses
3.55
-140.96
-126.18
-101.89
-109.79
-110.97
-108.06
Total Expenditure (Excl Depreciation)
12,367.05
10,207.14
9,086.94
6,855.03
7,552.46
7,681.28
8,380.76
Operating Profit (PBDIT) excl Other Income
847.6
537.7
351.5
209.4
157.5
131.9
216.8
Other Income
-20.55
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1,035.14
754.21
540.01
367.72
324.73
311.56
332.33
Interest
71.37
103.39
77.72
39.74
50.57
65.68
31.63
Exceptional Items
-26.58
-20.52
-8.72
0.88
14.08
66.21
-79.07
Gross Profit (PBDT)
1,356.54
997.28
776.17
568.57
516.40
471.18
538.03
Depreciation
208.10
216.49
188.51
158.35
167.26
179.66
115.49
Profit Before Tax
729.09
413.81
265.06
170.51
120.99
132.42
106.15
Tax
142.75
83.68
75.64
40.24
39.70
39.14
-22.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
586.34
330.13
189.42
130.26
81.28
93.28
128.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
586.34
330.13
189.42
130.26
81.28
93.28
128.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
586.34
330.13
189.42
130.26
81.28
93.28
128.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,726.83
2,331.94
2,273.20
1,847.99
1,795.07
1,758.65
1,819.66
Earnings per share (EPS)
4.94
2.74
1.53
1.03
0.63
0.71
0.91
Diluted Earnings per share
4.94
2.74
1.53
1.03
0.63
0.71
0.91
Operating Profit Margin (Excl OI)
6.41%
5.0%
3.72%
2.96%
2.04%
1.69%
2.52%
Gross Profit Margin
7.09%
5.87%
4.81%
4.66%
3.74%
3.99%
2.58%
PAT Margin
4.44%
3.07%
2.01%
1.84%
1.05%
1.19%
1.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 22.98% vs 13.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 77.61% vs 74.29% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 39.98% vs 39.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -30.95% vs 33.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Celestica, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
13,214.65
160.14
13,054.51
8,151.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,214.65
160.14
13,054.51
8,151.94%
Raw Material Cost
11,858.11
118.38
11,739.73
9,916.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
60.89
-60.89
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
71.37
1.82
69.55
3,821.43%
Selling and Distribution Expenses
402.08
20.26
381.82
1,884.60%
Other Expenses
3.55
-5.57
9.12
163.73%
Total Expenditure (Excl Depreciation)
12,367.05
145.68
12,221.37
8,389.19%
Operating Profit (PBDIT) excl Other Income
847.60
14.46
833.14
5,761.69%
Other Income
-20.55
2.18
-22.73
-1,042.66%
Operating Profit (PBDIT)
1,035.14
25.12
1,010.02
4,020.78%
Interest
71.37
1.82
69.55
3,821.43%
Exceptional Items
-26.58
-0.39
-26.19
-6,715.38%
Gross Profit (PBDT)
1,356.54
41.76
1,314.78
3,148.42%
Depreciation
208.10
8.48
199.62
2,354.01%
Profit Before Tax
729.09
14.43
714.66
4,952.60%
Tax
142.75
3.35
139.40
4,161.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
586.34
10.81
575.53
5,324.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
586.34
10.81
575.53
5,324.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.27
-0.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
586.34
11.08
575.26
5,191.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,726.83
72.15
2,654.68
3,679.39%
Earnings per share (EPS)
4.94
0.45
4.49
997.78%
Diluted Earnings per share
4.94
0.45
4.49
997.78%
Operating Profit Margin (Excl OI)
6.41%
9.03%
0.00
-2.62%
Gross Profit Margin
7.09%
14.31%
0.00
-7.22%
PAT Margin
4.44%
6.75%
0.00
-2.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,321.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.98% vs 13.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 58.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.61% vs 74.29% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.98% vs 39.67% in Dec 2023
Annual - Interest
Interest 7.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.95% vs 33.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






