Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,444.00
4,398.00
4,300.00
4,100.00
3,676.00
3,708.00
3,688.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,444.00
4,398.00
4,300.00
4,100.00
3,676.00
3,708.00
3,688.00
Raw Material Cost
3,356.00
3,361.00
3,305.00
3,294.00
3,127.00
3,022.00
2,855.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
566.00
0.00
0.00
0.00
560.00
609.00
575.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
143.00
165.00
182.00
168.00
155.00
181.00
183.00
Selling and Distribution Expenses
720.00
700.00
681.00
641.00
610.00
642.00
733.00
Other Expenses
-70.90
-16.50
-18.20
-16.80
-71.50
-79.00
-75.80
Total Expenditure (Excl Depreciation)
4,076.00
4,061.00
3,986.00
3,935.00
3,737.00
3,664.00
3,588.00
Operating Profit (PBDIT) excl Other Income
368
337
314
165
-61
44
100
Other Income
32.00
17.00
53.00
47.00
48.00
38.00
46.00
Operating Profit (PBDIT)
1,362.00
1,232.00
1,197.00
1,108.00
911.00
935.00
730.00
Interest
143.00
165.00
182.00
168.00
155.00
181.00
183.00
Exceptional Items
-26.00
4.00
18.00
0.00
-27.00
24.00
-33.00
Gross Profit (PBDT)
1,088.00
1,037.00
995.00
806.00
549.00
686.00
833.00
Depreciation
944.00
878.00
830.00
896.00
924.00
898.00
584.00
Profit Before Tax
249.00
193.00
203.00
44.00
-195.00
-120.00
-70.00
Tax
60.00
56.00
45.00
12.00
-39.00
-23.00
-6.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
173.00
134.00
157.00
27.00
-170.00
-107.00
-62.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
173.00
134.00
157.00
27.00
-170.00
-107.00
-62.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.00
134.00
157.00
27.00
-170.00
-107.00
-64.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,452.00
2,263.00
2,104.00
1,921.00
1,880.00
1,885.00
1,675.00
Earnings per share (EPS)
1.04
0.81
0.94
0.17
-1.11
-0.9
-0.58
Diluted Earnings per share
1.04
0.81
0.94
0.17
-1.11
-0.9
-0.58
Operating Profit Margin (Excl OI)
8.69%
7.66%
7.3%
4.02%
-1.66%
-0.03%
2.71%
Gross Profit Margin
26.85%
24.35%
24.02%
22.93%
19.83%
20.98%
13.94%
PAT Margin
3.89%
3.05%
3.65%
0.66%
-4.62%
-2.89%
-1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.05% vs 2.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 29.10% vs -14.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.47% vs 6.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -13.33% vs -9.34% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Cellcom Israel Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
4,444.00
0
4,444.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,444.00
0
4,444.00
Raw Material Cost
3,356.00
0
3,356.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
566.00
0
566.00
Power Cost
0
0
0.00
Manufacturing Expenses
143.00
0
143.00
Selling and Distribution Expenses
720.00
0
720.00
Other Expenses
-70.90
0.00
-70.90
Total Expenditure (Excl Depreciation)
4,076.00
0
4,076.00
Operating Profit (PBDIT) excl Other Income
368.00
0.00
368.00
Other Income
32.00
0
32.00
Operating Profit (PBDIT)
1,362.00
0
1,362.00
Interest
143.00
0
143.00
Exceptional Items
-26.00
0
-26.00
Gross Profit (PBDT)
1,088.00
0
1,088.00
Depreciation
944.00
0
944.00
Profit Before Tax
249.00
0
249.00
Tax
60.00
0
60.00
Provisions and contingencies
0
0
0.00
Profit After Tax
173.00
0
173.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
173.00
0
173.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.00
0
173.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,452.00
0
2,452.00
Earnings per share (EPS)
1.04
0
1.04
Diluted Earnings per share
1.04
0
1.04
Operating Profit Margin (Excl OI)
8.69%
0%
0.00
8.69%
Gross Profit Margin
26.85%
0%
0.00
26.85%
PAT Margin
3.89%
0%
0.00
3.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 444.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.05% vs 2.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.10% vs -14.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.47% vs 6.21% in Dec 2023
Annual - Interest
Interest 14.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.33% vs -9.34% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.69%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
