Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 105.01% vs 89.31% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 92.04% vs 99.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 83.50% vs 135.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 62.16% vs 390.07% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Cellecor Gadgets With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
1,025.95
86.83
939.12
1,081.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,025.95
86.83
939.12
1,081.56%
Raw Material Cost
0.00
68.57
-68.57
-100.00%
Purchase of Finished goods
1,003.14
0.00
1,003.14
(Increase) / Decrease In Stocks
-117.81
-9.43
-108.38
-1,149.31%
Employee Cost
20.21
11.42
8.79
76.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
66.14
6.54
59.60
911.31%
Total Expenditure (Excl Depreciation)
971.69
77.11
894.58
1,160.13%
Operating Profit (PBDIT) excl Other Income
54.26
9.72
44.54
458.23%
Other Income
0.03
4.07
-4.04
-99.26%
Operating Profit (PBDIT)
54.29
13.79
40.50
293.69%
Interest
12.00
1.32
10.68
809.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
42.29
12.47
29.82
239.13%
Depreciation
0.86
1.24
-0.38
-30.65%
Profit Before Tax
41.43
11.23
30.20
268.92%
Tax
10.53
2.93
7.60
259.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.90
8.30
22.60
272.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.90
8.30
22.60
272.29%
Equity Capital
21.77
24.99
-3.22
-12.89%
Face Value
1.00
10.00
0.00
Reserves
131.23
201.83
-70.60
-34.98%
Earnings per share (EPS)
1.42
3.32
-1.90
-57.23%
Diluted Earnings per share
1.44
3.31
-1.87
-56.50%
Operating Profit Margin (Excl OI)
5.29%
11.19%
0.00
-5.90%
Gross Profit Margin
4.12%
14.36%
0.00
-10.24%
PAT Margin
3.01%
9.56%
0.00
-6.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,025.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 105.01% vs 89.31% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 30.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.04% vs 99.38% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 83.50% vs 135.43% in Mar 2024
Annual - Interest
Interest 12.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 390.07% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






