Cellecor Gadgets

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0OMO01025
  • NSEID: CELLECOR
  • BSEID:
INR
31.30
-0.65 (-2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 132000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 105.01% vs 89.31% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 92.04% vs 99.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 83.50% vs 135.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 62.16% vs 390.07% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Cellecor Gadgets With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,025.95
86.83
939.12
1,081.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,025.95
86.83
939.12
1,081.56%
Raw Material Cost
0.00
68.57
-68.57
-100.00%
Purchase of Finished goods
1,003.14
0.00
1,003.14
(Increase) / Decrease In Stocks
-117.81
-9.43
-108.38
-1,149.31%
Employee Cost
20.21
11.42
8.79
76.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
66.14
6.54
59.60
911.31%
Total Expenditure (Excl Depreciation)
971.69
77.11
894.58
1,160.13%
Operating Profit (PBDIT) excl Other Income
54.26
9.72
44.54
458.23%
Other Income
0.03
4.07
-4.04
-99.26%
Operating Profit (PBDIT)
54.29
13.79
40.50
293.69%
Interest
12.00
1.32
10.68
809.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
42.29
12.47
29.82
239.13%
Depreciation
0.86
1.24
-0.38
-30.65%
Profit Before Tax
41.43
11.23
30.20
268.92%
Tax
10.53
2.93
7.60
259.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.90
8.30
22.60
272.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.90
8.30
22.60
272.29%
Equity Capital
21.77
24.99
-3.22
-12.89%
Face Value
1.00
10.00
0.00
Reserves
131.23
201.83
-70.60
-34.98%
Earnings per share (EPS)
1.42
3.32
-1.90
-57.23%
Diluted Earnings per share
1.44
3.31
-1.87
-56.50%
Operating Profit Margin (Excl OI)
5.29%
11.19%
0.00
-5.90%
Gross Profit Margin
4.12%
14.36%
0.00
-10.24%
PAT Margin
3.01%
9.56%
0.00
-6.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,025.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.01% vs 89.31% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 30.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 92.04% vs 99.38% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.50% vs 135.43% in Mar 2024

Annual - Interest
Interest 12.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 390.07% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.29%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024