Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
244.25
229.71
222.55
198.80
166.84
137.14
146.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
244.25
229.71
222.55
198.80
166.84
137.14
146.30
Raw Material Cost
159.08
152.50
144.39
134.66
115.79
97.24
103.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.91
61.60
56.64
51.29
46.48
41.46
41.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.73
0.76
0.46
0.28
0.27
0.28
0.34
Selling and Distribution Expenses
25.57
24.78
22.87
20.38
15.64
12.87
14.71
Other Expenses
-6.42
-6.24
-5.60
-5.07
-4.59
-4.12
-4.14
Total Expenditure (Excl Depreciation)
186.13
177.28
168.37
155.92
132.27
110.61
119.02
Operating Profit (PBDIT) excl Other Income
58.099999999999994
52.400000000000006
54.2
42.9
34.6
26.5
27.3
Other Income
2.54
1.39
0.66
0.60
0.25
-0.16
0.16
Operating Profit (PBDIT)
73.80
66.31
66.37
54.50
45.41
36.72
37.15
Interest
0.73
0.76
0.46
0.28
0.27
0.28
0.34
Exceptional Items
0.20
0.54
0.04
0.04
0.48
-0.56
0.04
Gross Profit (PBDT)
85.17
77.21
78.16
64.14
51.05
39.90
42.57
Depreciation
14.08
13.37
12.61
12.02
11.41
10.97
9.92
Profit Before Tax
59.19
52.73
53.34
42.23
34.21
24.90
26.94
Tax
12.54
10.14
12.52
10.31
8.89
5.93
5.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.65
42.59
40.83
31.92
25.32
18.98
21.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.65
42.59
40.83
31.92
25.32
18.98
21.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.65
42.59
40.83
31.92
25.32
18.98
21.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.52
0.52
0.52
0.52
0.52
0.52
0.52
Reserves
233.08
219.74
205.72
188.09
176.16
163.59
160.43
Earnings per share (EPS)
2.77
2.53
2.43
1.9
1.51
1.13
1.3
Diluted Earnings per share
2.77
2.53
2.43
1.9
1.51
1.13
1.3
Operating Profit Margin (Excl OI)
23.41%
22.44%
23.86%
21.07%
20.23%
18.9%
18.51%
Gross Profit Margin
30.0%
28.77%
29.63%
27.29%
27.35%
26.16%
25.19%
PAT Margin
19.1%
18.54%
18.35%
16.06%
15.18%
13.84%
14.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.36% vs 3.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.39% vs 4.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.86% vs -1.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.50% vs 60.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cembre SpA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
244.25
17.61
226.64
1,287.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
244.25
17.61
226.64
1,287.00%
Raw Material Cost
159.08
15.80
143.28
906.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64.91
5.59
59.32
1,061.18%
Power Cost
0
0
0.00
Manufacturing Expenses
0.73
0.52
0.21
40.38%
Selling and Distribution Expenses
25.57
1.12
24.45
2,183.04%
Other Expenses
-6.42
-0.61
-5.81
-952.46%
Total Expenditure (Excl Depreciation)
186.13
16.91
169.22
1,000.71%
Operating Profit (PBDIT) excl Other Income
58.12
0.69
57.43
8,323.19%
Other Income
2.54
1.10
1.44
130.91%
Operating Profit (PBDIT)
73.80
4.56
69.24
1,518.42%
Interest
0.73
0.52
0.21
40.38%
Exceptional Items
0.20
-0.04
0.24
600.00%
Gross Profit (PBDT)
85.17
1.81
83.36
4,605.52%
Depreciation
14.08
2.81
11.27
401.07%
Profit Before Tax
59.19
1.19
58.00
4,873.95%
Tax
12.54
0.17
12.37
7,276.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.65
0.42
46.23
11,007.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.65
0.42
46.23
11,007.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.61
-0.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.65
1.02
45.63
4,473.53%
Equity Capital
0
0
0.00
Face Value
0.52
0.00
0.00
Reserves
233.08
15.88
217.20
1,367.76%
Earnings per share (EPS)
2.77
0.00
2.77
Diluted Earnings per share
2.77
0.00
2.77
Operating Profit Margin (Excl OI)
23.41%
3.72%
0.00
19.69%
Gross Profit Margin
30.00%
22.73%
0.00
7.27%
PAT Margin
19.10%
2.36%
0.00
16.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.36% vs 3.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.39% vs 4.41% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.86% vs -1.22% in Dec 2024
Annual - Interest
Interest 0.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.50% vs 60.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






