Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,978.07
1,950.08
2,115.75
1,937.77
1,296.33
1,392.70
1,262.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,978.07
1,950.08
2,115.75
1,937.77
1,296.33
1,392.70
1,262.25
Raw Material Cost
1,272.73
1,280.45
1,481.67
1,394.98
937.76
921.15
807.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
338.92
292.03
284.73
244.39
192.38
212.36
190.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
99.75
100.48
78.60
72.34
71.58
77.53
86.57
Selling and Distribution Expenses
295.57
267.72
261.98
216.39
172.45
190.23
206.47
Other Expenses
-43.87
-39.25
-36.33
-31.67
-26.40
-28.99
-27.71
Total Expenditure (Excl Depreciation)
1,568.30
1,548.17
1,743.66
1,611.37
1,110.20
1,111.38
1,014.27
Operating Profit (PBDIT) excl Other Income
409.79999999999995
401.9
372.1
326.4
186.1
281.3
248
Other Income
-5.84
-10.66
-11.22
-8.41
-9.60
-3.85
-6.51
Operating Profit (PBDIT)
553.45
529.78
496.12
448.96
310.72
404.32
370.87
Interest
99.75
100.48
78.60
72.34
71.58
77.53
86.57
Exceptional Items
0.00
-38.27
-15.28
-16.87
-13.99
-1.85
-39.29
Gross Profit (PBDT)
705.34
669.63
634.07
542.79
358.58
471.55
454.45
Depreciation
157.51
145.32
139.83
135.64
139.25
130.59
128.87
Profit Before Tax
296.19
245.71
262.42
224.11
85.90
194.35
116.14
Tax
97.31
76.81
85.59
70.94
28.00
62.31
40.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.88
168.90
176.83
153.17
57.89
132.05
76.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.88
168.90
176.83
153.17
57.89
132.05
76.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
198.88
168.90
176.83
153.17
57.89
132.05
75.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,213.10
1,190.01
1,195.13
1,195.81
1,367.56
1,421.65
1,451.36
Earnings per share (EPS)
0.46
0.39
0.41
0.36
0.14
0.31
0.18
Diluted Earnings per share
0.46
0.39
0.41
0.36
0.14
0.31
0.18
Operating Profit Margin (Excl OI)
20.31%
20.26%
17.37%
16.6%
13.97%
19.93%
19.69%
Gross Profit Margin
22.94%
20.05%
19.01%
18.57%
17.37%
23.33%
19.41%
PAT Margin
10.05%
8.66%
8.36%
7.9%
4.47%
9.48%
6.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.44% vs -7.83% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 17.76% vs -4.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.50% vs 6.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.70% vs 27.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Cementos Pacasmayo SAA With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
1,978.07
6,855.00
-4,876.93
-71.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,978.07
6,855.00
-4,876.93
-71.14%
Raw Material Cost
1,272.73
5,077.89
-3,805.16
-74.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
338.92
1,193.30
-854.38
-71.60%
Power Cost
0
0
0.00
Manufacturing Expenses
99.75
375.95
-276.20
-73.47%
Selling and Distribution Expenses
295.57
592.38
-296.81
-50.10%
Other Expenses
-43.87
-156.93
113.06
72.04%
Total Expenditure (Excl Depreciation)
1,568.30
5,670.28
-4,101.98
-72.34%
Operating Profit (PBDIT) excl Other Income
409.77
1,184.72
-774.95
-65.41%
Other Income
-5.84
-97.67
91.83
94.02%
Operating Profit (PBDIT)
553.45
1,592.36
-1,038.91
-65.24%
Interest
99.75
375.95
-276.20
-73.47%
Exceptional Items
0.00
15.63
-15.63
-100.00%
Gross Profit (PBDT)
705.34
1,777.11
-1,071.77
-60.31%
Depreciation
157.51
558.48
-400.97
-71.80%
Profit Before Tax
296.19
673.57
-377.38
-56.03%
Tax
97.31
218.12
-120.81
-55.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
198.88
450.13
-251.25
-55.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
198.88
450.13
-251.25
-55.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.54
-19.54
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
198.88
469.68
-270.80
-57.66%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
1,213.10
5,864.08
-4,650.98
-79.31%
Earnings per share (EPS)
0.46
0.26
0.20
76.92%
Diluted Earnings per share
0.46
0.26
0.20
76.92%
Operating Profit Margin (Excl OI)
20.31%
16.51%
0.00
3.80%
Gross Profit Margin
22.94%
17.97%
0.00
4.97%
PAT Margin
10.05%
6.57%
0.00
3.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 197.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.44% vs -7.83% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.76% vs -4.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.50% vs 6.52% in Dec 2023
Annual - Interest
Interest 9.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.70% vs 27.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






