Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,66,060.00
3,48,074.00
3,28,838.00
3,12,649.00
2,98,237.00
2,84,793.00
2,37,975.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,66,060.00
3,48,074.00
3,28,838.00
3,12,649.00
2,98,237.00
2,84,793.00
2,37,975.20
Raw Material Cost
3,31,381.00
3,14,820.00
2,97,679.00
2,83,597.00
2,70,966.00
2,59,932.00
2,16,536.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
7.00
7.00
8.00
9.00
6.00
6.40
Selling and Distribution Expenses
31,636.00
30,437.00
28,630.00
27,429.00
26,116.00
24,012.00
20,237.60
Other Expenses
-0.90
-0.70
-0.70
-0.80
-0.90
-0.60
-0.64
Total Expenditure (Excl Depreciation)
3,63,017.00
3,45,257.00
3,26,309.00
3,11,026.00
2,97,082.00
2,83,944.00
2,36,773.60
Operating Profit (PBDIT) excl Other Income
3043
2817
2529
1623
1155
849
1201.6
Other Income
523.00
379.00
325.00
349.00
595.00
385.00
988.80
Operating Profit (PBDIT)
4,321.00
3,923.00
3,565.00
2,597.00
2,329.00
1,696.00
2,655.20
Interest
9.00
7.00
7.00
8.00
9.00
6.00
6.40
Exceptional Items
26.00
0.00
-10.00
-54.00
-146.00
-241.00
-160.00
Gross Profit (PBDT)
34,679.00
33,254.00
31,159.00
29,052.00
27,271.00
24,861.00
21,439.20
Depreciation
755.00
727.00
711.00
625.00
579.00
462.00
464.80
Profit Before Tax
3,582.00
3,190.00
2,836.00
1,909.00
1,595.00
987.00
2,023.20
Tax
1,133.00
940.00
876.00
640.00
543.00
337.00
482.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,448.00
2,250.00
1,959.00
1,268.00
1,052.00
649.00
1,539.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,448.00
2,250.00
1,959.00
1,268.00
1,052.00
649.00
1,539.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,448.00
2,250.00
1,959.00
1,268.00
1,052.00
649.00
1,540.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,766.00
32,699.00
31,408.00
29,332.00
28,545.00
28,140.00
28,206.00
Earnings per share (EPS)
299.34
263.59
228.0
144.4
119.8
73.91
175.18
Diluted Earnings per share
299.34
263.59
228.0
144.4
119.8
73.91
175.18
Operating Profit Margin (Excl OI)
0.83%
0.81%
0.77%
0.52%
0.39%
0.3%
0.5%
Gross Profit Margin
1.18%
1.13%
1.08%
0.81%
0.73%
0.51%
1.05%
PAT Margin
0.67%
0.65%
0.6%
0.41%
0.35%
0.23%
0.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.17% vs 5.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.80% vs 14.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.17% vs 9.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 28.57% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Central Forest Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,66,060.00
1,19,256.00
2,46,804.00
206.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,66,060.00
1,19,256.00
2,46,804.00
206.95%
Raw Material Cost
3,31,381.00
97,277.00
2,34,104.00
240.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
2.00
7.00
350.00%
Selling and Distribution Expenses
31,636.00
18,414.00
13,222.00
71.80%
Other Expenses
-0.90
-0.20
-0.70
-350.00%
Total Expenditure (Excl Depreciation)
3,63,017.00
1,15,691.00
2,47,326.00
213.78%
Operating Profit (PBDIT) excl Other Income
3,043.00
3,565.00
-522.00
-14.64%
Other Income
523.00
297.00
226.00
76.09%
Operating Profit (PBDIT)
4,321.00
4,440.00
-119.00
-2.68%
Interest
9.00
2.00
7.00
350.00%
Exceptional Items
26.00
0.00
26.00
Gross Profit (PBDT)
34,679.00
21,979.00
12,700.00
57.78%
Depreciation
755.00
578.00
177.00
30.62%
Profit Before Tax
3,582.00
3,860.00
-278.00
-7.20%
Tax
1,133.00
1,047.00
86.00
8.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,448.00
2,812.00
-364.00
-12.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,448.00
2,812.00
-364.00
-12.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,448.00
2,812.00
-364.00
-12.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,766.00
14,476.00
20,290.00
140.16%
Earnings per share (EPS)
299.34
339.47
-40.13
-11.82%
Diluted Earnings per share
299.34
339.47
-40.13
-11.82%
Operating Profit Margin (Excl OI)
0.83%
2.99%
0.00
-2.16%
Gross Profit Margin
1.18%
3.72%
0.00
-2.54%
PAT Margin
0.67%
2.36%
0.00
-1.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36,606.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.17% vs 5.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 244.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.80% vs 14.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 379.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.17% vs 9.38% in Dec 2024
Annual - Interest
Interest 0.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.57% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






