Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
71,417.63
68,010.84
64,824.20
69,070.91
67,443.22
67,814.08
62,397.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,417.63
68,010.84
64,824.20
69,070.91
67,443.22
67,814.08
62,397.48
Raw Material Cost
56,396.33
53,025.97
51,067.94
54,369.80
53,032.04
54,190.13
50,192.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.18
50.68
67.86
86.78
99.54
108.10
130.66
Selling and Distribution Expenses
10,618.40
10,586.82
9,640.62
9,392.61
9,572.63
9,362.85
8,796.19
Other Expenses
2.83
3.08
7.13
4.59
15.42
-10.81
-13.07
Total Expenditure (Excl Depreciation)
67,086.21
63,694.22
60,847.68
63,895.05
62,858.45
63,552.98
58,988.39
Operating Profit (PBDIT) excl Other Income
4331.4
4316.6
3976.5
5175.900000000001
4584.8
4261.1
3409.1000000000004
Other Income
782.56
4,629.07
433.51
725.42
485.54
304.68
232.18
Operating Profit (PBDIT)
7,972.52
11,444.84
7,051.28
8,730.11
7,795.34
6,792.37
5,689.35
Interest
43.18
50.68
67.86
86.78
99.54
108.10
130.66
Exceptional Items
107.25
-566.30
-71.99
22.32
17.76
170.28
84.98
Gross Profit (PBDT)
15,021.31
14,984.87
13,756.26
14,701.11
14,411.18
13,623.95
12,205.27
Depreciation
2,858.54
2,499.15
2,641.26
2,828.83
2,725.03
2,226.59
2,048.09
Profit Before Tax
5,178.06
8,328.70
4,270.18
5,836.82
4,988.52
4,627.96
3,595.57
Tax
1,679.81
2,738.22
1,458.17
1,901.56
1,642.07
1,562.64
1,263.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,230.39
5,381.28
2,586.07
3,667.71
3,128.21
2,871.61
2,222.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,230.39
5,381.28
2,586.07
3,667.71
3,128.21
2,871.61
2,222.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
267.86
209.20
225.94
267.55
218.25
193.71
108.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,498.25
5,590.48
2,812.01
3,935.26
3,346.45
3,065.32
2,331.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,407.74
37,284.58
34,976.14
31,189.28
29,406.03
26,010.26
22,951.55
Earnings per share (EPS)
222.05
368.78
177.25
251.39
214.42
196.83
152.36
Diluted Earnings per share
222.05
368.78
177.25
251.39
214.42
196.83
152.36
Operating Profit Margin (Excl OI)
6.06%
6.35%
6.13%
7.49%
6.8%
6.28%
5.46%
Gross Profit Margin
11.25%
15.92%
10.66%
12.55%
11.44%
10.11%
9.04%
PAT Margin
4.52%
7.91%
3.99%
5.31%
4.64%
4.23%
3.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 5.01% vs 4.92% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -37.42% vs 98.81% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 5.49% vs 2.99% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is -14.79% vs -25.33% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Central Security Patrols Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
71,417.63
19,948.26
51,469.37
258.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,417.63
19,948.26
51,469.37
258.01%
Raw Material Cost
56,396.33
11,799.21
44,597.12
377.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
43.18
8.49
34.69
408.60%
Selling and Distribution Expenses
10,618.40
5,743.78
4,874.62
84.87%
Other Expenses
2.83
-0.85
3.68
432.94%
Total Expenditure (Excl Depreciation)
67,086.21
17,542.99
49,543.22
282.41%
Operating Profit (PBDIT) excl Other Income
4,331.43
2,405.27
1,926.16
80.08%
Other Income
782.56
7.87
774.69
9,843.58%
Operating Profit (PBDIT)
7,972.52
2,722.36
5,250.16
192.85%
Interest
43.18
8.49
34.69
408.60%
Exceptional Items
107.25
5.27
101.98
1,935.10%
Gross Profit (PBDT)
15,021.31
8,149.05
6,872.26
84.33%
Depreciation
2,858.54
309.22
2,549.32
824.44%
Profit Before Tax
5,178.06
2,409.93
2,768.13
114.86%
Tax
1,679.81
623.94
1,055.87
169.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,230.39
1,774.52
1,455.87
82.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,230.39
1,774.52
1,455.87
82.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
267.86
11.47
256.39
2,235.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,498.25
1,785.99
1,712.26
95.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,407.74
5,503.79
33,903.95
616.01%
Earnings per share (EPS)
222.05
107.40
114.65
106.75%
Diluted Earnings per share
222.05
107.40
114.65
106.75%
Operating Profit Margin (Excl OI)
6.06%
12.06%
0.00
-6.00%
Gross Profit Margin
11.25%
13.63%
0.00
-2.38%
PAT Margin
4.52%
8.90%
0.00
-4.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,141.76 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 5.01% vs 4.92% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 349.83 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -37.42% vs 98.81% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 719.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 5.49% vs 2.99% in Feb 2024
Annual - Interest
Interest 4.32 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -14.79% vs -25.33% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.06%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






