Central Vietnam Metal Corp.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000KMT8
VND
13,200.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
53,14,054.16
45,76,289.37
39,30,816.15
28,36,310.82
25,23,925.38
19,14,521.88
18,30,138.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
53,14,054.16
45,76,289.37
39,30,816.15
28,36,310.82
25,23,925.38
19,14,521.88
18,30,138.59
Raw Material Cost
52,24,517.63
44,76,729.29
38,40,213.96
27,44,712.95
24,33,309.72
18,31,117.20
17,57,397.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19,265.35
20,146.39
14,840.16
16,942.50
16,803.67
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36,413.54
34,238.40
42,866.19
36,868.02
36,897.02
32,901.50
31,108.11
Selling and Distribution Expenses
69,418.62
70,505.80
57,450.96
55,439.87
53,525.93
55,313.76
57,926.49
Other Expenses
-5,567.89
-5,438.48
-5,770.63
-5,381.05
-5,370.07
-3,290.15
-3,110.81
Total Expenditure (Excl Depreciation)
52,93,936.26
45,47,235.08
38,97,664.92
28,00,152.81
24,86,835.66
18,86,430.96
18,15,324.24
Operating Profit (PBDIT) excl Other Income
20117.9
29054.3
33151.2
36158
37089.7
28090.9
14814.400000000001
Other Income
26,827.08
20,200.35
23,797.74
18,195.77
17,147.42
14,975.75
24,348.67
Operating Profit (PBDIT)
49,013.48
51,262.12
58,827.90
56,180.24
56,042.54
45,225.07
42,091.08
Interest
36,413.54
34,238.40
42,866.19
36,868.02
36,897.02
32,901.50
31,108.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
89,536.53
99,560.08
90,602.20
91,597.88
90,615.65
83,404.68
72,740.85
Depreciation
2,162.73
2,086.82
1,960.98
1,914.77
1,972.48
2,258.34
2,981.09
Profit Before Tax
10,437.21
14,936.89
14,000.72
17,397.45
17,173.04
10,065.24
8,001.88
Tax
4,188.42
4,212.53
5,131.79
5,256.73
5,222.93
3,988.74
2,717.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,248.80
10,724.37
8,868.93
12,140.73
11,950.11
6,076.50
5,284.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,248.80
10,724.37
8,868.93
12,140.73
11,950.11
6,076.50
5,284.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,248.80
10,724.37
8,868.93
12,140.73
11,950.11
6,076.50
5,284.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,36,174.49
1,38,702.95
1,34,686.52
1,34,494.84
1,35,854.64
1,25,952.76
1,28,953.86
Earnings per share (EPS)
634.62
1089.15
900.71
1232.99
1213.63
617.12
536.71
Diluted Earnings per share
634.62
1089.15
900.71
1232.99
1213.63
617.12
536.71
Operating Profit Margin (Excl OI)
0.38%
0.63%
0.84%
1.27%
1.46%
1.46%
0.81%
Gross Profit Margin
0.24%
0.37%
0.41%
0.68%
0.76%
0.64%
0.6%
PAT Margin
0.12%
0.23%
0.23%
0.43%
0.47%
0.32%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 16.12% vs 16.42% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -41.73% vs 20.92% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -28.57% vs -11.33% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 6.35% vs -20.13% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Central Vietnam Metal Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
53,14,054.16
0
53,14,054.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
53,14,054.16
0
53,14,054.16
Raw Material Cost
52,24,517.63
0
52,24,517.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19,265.35
0
19,265.35
Power Cost
0
0
0.00
Manufacturing Expenses
36,413.54
0
36,413.54
Selling and Distribution Expenses
69,418.62
0
69,418.62
Other Expenses
-5,567.89
0.00
-5,567.89
Total Expenditure (Excl Depreciation)
52,93,936.26
0
52,93,936.26
Operating Profit (PBDIT) excl Other Income
20,117.90
0.00
20,117.90
Other Income
26,827.08
0
26,827.08
Operating Profit (PBDIT)
49,013.48
0
49,013.48
Interest
36,413.54
0
36,413.54
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
89,536.53
0
89,536.53
Depreciation
2,162.73
0
2,162.73
Profit Before Tax
10,437.21
0
10,437.21
Tax
4,188.42
0
4,188.42
Provisions and contingencies
0
0
0.00
Profit After Tax
6,248.80
0
6,248.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,248.80
0
6,248.80
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,248.80
0
6,248.80
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,36,174.49
0
1,36,174.49
Earnings per share (EPS)
634.62
0
634.62
Diluted Earnings per share
634.62
0
634.62
Operating Profit Margin (Excl OI)
0.38%
0%
0.00
0.38%
Gross Profit Margin
0.24%
0%
0.00
0.24%
PAT Margin
0.12%
0%
0.00
0.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,31,405.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.12% vs 16.42% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 624.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -41.73% vs 20.92% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,218.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.57% vs -11.33% in Dec 2024

Annual - Interest
Interest 3,641.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.35% vs -20.13% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.38%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024