Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,926.15
1,879.41
1,810.49
1,445.83
1,224.33
1,223.69
1,351.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,926.15
1,879.41
1,810.49
1,445.83
1,224.33
1,223.69
1,351.55
Raw Material Cost
281.72
251.59
259.15
214.00
127.22
146.75
139.66
Purchase of Finished goods
662.10
623.67
634.34
573.12
453.54
431.46
489.52
(Increase) / Decrease In Stocks
-31.92
7.52
-68.86
-103.54
46.04
-27.95
-23.01
Employee Cost
245.31
230.94
214.66
193.62
153.68
170.74
165.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
469.09
462.41
471.03
339.89
285.79
337.21
381.67
Total Expenditure (Excl Depreciation)
1,626.31
1,576.14
1,510.33
1,217.09
1,066.27
1,058.21
1,153.30
Operating Profit (PBDIT) excl Other Income
299.84
303.27
300.16
228.74
158.06
165.48
198.25
Other Income
60.52
59.50
28.38
23.65
25.16
18.22
18.56
Operating Profit (PBDIT)
360.36
362.77
328.54
252.39
183.22
183.70
216.81
Interest
7.49
5.82
6.05
5.28
9.73
10.05
8.54
Exceptional Items
-1.50
-1.56
-5.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
351.37
355.39
317.49
241.37
173.49
173.65
208.27
Depreciation
40.66
36.55
32.61
32.41
39.57
38.77
27.98
Profit Before Tax
310.70
318.85
284.89
208.95
133.92
134.87
180.29
Tax
61.99
77.53
73.83
56.01
34.01
24.34
65.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
248.71
241.32
211.05
152.94
99.91
110.54
115.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
248.71
241.32
211.05
152.94
99.91
110.54
115.10
Share in Profit of Associates
0.00
0.00
0.00
0.01
0.05
0.06
0.05
Minority Interest
-2.23
-2.32
-1.65
-1.86
0.82
2.65
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
246.48
239.00
209.40
151.10
100.77
113.25
115.12
Equity Capital
6.45
6.50
6.50
6.50
6.50
6.50
6.50
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,347.13
1,339.28
1,166.13
1,008.65
865.23
764.24
694.41
Earnings per share (EPS)
191.07
183.85
161.08
116.23
77.52
87.12
88.55
Diluted Earnings per share
190.4
183.76
161.01
116.18
77.48
87.08
88.52
Operating Profit Margin (Excl OI)
15.57%
16.14%
16.58%
15.82%
12.91%
13.52%
14.67%
Gross Profit Margin
18.24%
18.91%
17.54%
16.69%
14.17%
14.19%
15.41%
PAT Margin
12.91%
12.84%
11.66%
10.58%
8.16%
9.03%
8.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.49% vs 3.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 3.13% vs 14.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.13% vs 1.04% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 28.69% vs -3.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Cera Sanitary. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,926.15
1,771.58
154.57
8.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,926.15
1,771.58
154.57
8.72%
Raw Material Cost
281.72
592.85
-311.13
-52.48%
Purchase of Finished goods
662.10
441.77
220.33
49.87%
(Increase) / Decrease In Stocks
-31.92
-72.24
40.32
55.81%
Employee Cost
245.31
118.96
126.35
106.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
469.09
465.24
3.85
0.83%
Total Expenditure (Excl Depreciation)
1,626.31
1,546.58
79.73
5.16%
Operating Profit (PBDIT) excl Other Income
299.84
225.00
74.84
33.26%
Other Income
60.52
28.47
32.05
112.57%
Operating Profit (PBDIT)
360.36
253.47
106.89
42.17%
Interest
7.49
8.84
-1.35
-15.27%
Exceptional Items
-1.50
0.00
-1.50
Gross Profit (PBDT)
351.37
244.63
106.74
43.63%
Depreciation
40.66
59.06
-18.40
-31.15%
Profit Before Tax
310.70
185.57
125.13
67.43%
Tax
61.99
42.77
19.22
44.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
248.71
142.80
105.91
74.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
248.71
142.80
105.91
74.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.23
0.00
-2.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
246.48
142.80
103.68
72.61%
Equity Capital
6.45
9.78
-3.33
-34.05%
Face Value
5.00
2.00
0.00
Reserves
1,347.13
943.71
403.42
42.75%
Earnings per share (EPS)
191.07
29.20
161.87
554.35%
Diluted Earnings per share
190.40
29.16
161.24
552.95%
Operating Profit Margin (Excl OI)
15.57%
12.70%
0.00
2.87%
Gross Profit Margin
18.24%
13.81%
0.00
4.43%
PAT Margin
12.91%
8.06%
0.00
4.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,926.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.49% vs 3.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 246.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.13% vs 14.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.13% vs 1.04% in Mar 2024
Annual - Interest
Interest 7.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.69% vs -3.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.57%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






