Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
385.15
354.34
335.64
286.10
243.53
208.51
163.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
385.15
354.34
335.64
286.10
243.53
208.51
163.72
Raw Material Cost
208.11
186.55
175.74
152.47
140.62
118.61
105.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.52
22.92
17.77
16.84
25.30
28.00
27.80
Selling and Distribution Expenses
121.12
119.56
95.81
85.65
107.68
58.66
52.81
Other Expenses
1.56
1.13
1.04
0.35
-0.57
-1.64
-1.73
Total Expenditure (Excl Depreciation)
366.33
340.28
299.75
258.50
267.95
188.90
168.37
Operating Profit (PBDIT) excl Other Income
18.799999999999997
14.1
35.9
27.599999999999998
-24.4
19.6
-4.699999999999999
Other Income
6.07
8.55
4.97
0.81
-0.47
-0.76
-0.11
Operating Profit (PBDIT)
92.92
78.67
93.33
73.53
17.87
60.41
32.25
Interest
21.52
22.92
17.77
16.84
25.30
28.00
27.80
Exceptional Items
-20.55
-54.83
-4.33
-14.96
0.00
0.00
0.00
Gross Profit (PBDT)
177.04
167.79
159.91
133.64
102.91
89.90
58.63
Depreciation
68.03
56.07
52.47
45.12
42.75
41.56
37.01
Profit Before Tax
-17.18
-55.14
18.75
-3.38
-50.18
-9.15
-32.56
Tax
-5.13
0.21
4.02
9.89
-0.78
-0.23
0.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-12.05
-55.36
14.73
-13.27
-49.40
-8.93
-33.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-12.05
-55.36
14.73
-13.27
-49.40
-8.93
-33.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.05
-55.36
14.73
-13.27
-49.40
-8.93
-33.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,058.66
1,046.84
1,079.66
1,041.85
822.13
492.05
492.77
Earnings per share (EPS)
-0.08
-0.35
0.09
-0.09
-0.32
-0.06
-0.21
Diluted Earnings per share
-0.08
-0.35
0.09
-0.09
-0.32
-0.06
-0.21
Operating Profit Margin (Excl OI)
4.89%
3.97%
10.69%
9.65%
-10.03%
9.41%
-2.84%
Gross Profit Margin
13.2%
0.26%
21.22%
14.59%
-3.05%
15.54%
2.72%
PAT Margin
-3.13%
-15.62%
4.39%
-4.64%
-20.28%
-4.28%
-20.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.69% vs 5.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 78.16% vs -476.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.82% vs -20.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.11% vs 28.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Certara, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
385.15
1,245.62
-860.47
-69.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
385.15
1,245.62
-860.47
-69.08%
Raw Material Cost
208.11
1,048.17
-840.06
-80.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
444.83
-444.83
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
21.52
25.14
-3.62
-14.40%
Selling and Distribution Expenses
121.12
46.87
74.25
158.42%
Other Expenses
1.56
-33.00
34.56
104.73%
Total Expenditure (Excl Depreciation)
366.33
1,235.04
-868.71
-70.34%
Operating Profit (PBDIT) excl Other Income
18.82
10.58
8.24
77.88%
Other Income
6.07
-6.98
13.05
186.96%
Operating Profit (PBDIT)
92.92
133.90
-40.98
-30.60%
Interest
21.52
25.14
-3.62
-14.40%
Exceptional Items
-20.55
-211.46
190.91
90.28%
Gross Profit (PBDT)
177.04
197.45
-20.41
-10.34%
Depreciation
68.03
130.30
-62.27
-47.79%
Profit Before Tax
-17.18
-233.00
215.82
92.63%
Tax
-5.13
12.78
-17.91
-140.14%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-12.05
-238.72
226.67
94.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-12.05
-238.72
226.67
94.95%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-7.05
7.05
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.05
-245.77
233.72
95.10%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,058.66
568.19
490.47
86.32%
Earnings per share (EPS)
-0.08
-4.38
4.30
98.17%
Diluted Earnings per share
-0.08
-4.38
4.30
98.17%
Operating Profit Margin (Excl OI)
4.89%
0.85%
0.00
4.04%
Gross Profit Margin
13.20%
-8.24%
0.00
21.44%
PAT Margin
-3.13%
-19.17%
0.00
16.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.69% vs 5.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -1.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.16% vs -476.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.82% vs -20.70% in Dec 2023
Annual - Interest
Interest 2.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.11% vs 28.65% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






