CETC Digital Technology Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE000000CM7
CNY
25.71
2.02 (8.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,679.17
9,969.06
9,844.59
9,440.07
8,105.88
7,759.48
7,286.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,679.17
9,969.06
9,844.59
9,440.07
8,105.88
7,759.48
7,286.17
Raw Material Cost
8,715.31
8,026.51
8,023.40
7,831.99
6,916.21
6,643.84
6,182.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.25
14.98
13.55
15.88
3.22
4.96
5.26
Selling and Distribution Expenses
1,024.62
1,059.71
900.52
729.06
569.87
548.54
526.56
Other Expenses
35.60
38.50
38.01
39.45
28.18
25.19
22.64
Total Expenditure (Excl Depreciation)
10,127.19
9,486.18
9,317.61
8,971.46
7,771.14
7,449.22
6,941.04
Operating Profit (PBDIT) excl Other Income
552
482.9
527
468.6
334.7
310.3
345.09999999999997
Other Income
75.16
78.18
84.66
74.24
53.46
65.08
45.91
Operating Profit (PBDIT)
769.62
697.35
727.36
641.52
410.92
423.69
409.71
Interest
31.25
14.98
13.55
15.88
3.22
4.96
5.26
Exceptional Items
0.41
23.42
-22.97
8.33
-9.55
11.47
-0.30
Gross Profit (PBDT)
1,963.86
1,942.55
1,821.19
1,608.08
1,189.68
1,115.64
1,103.34
Depreciation
150.24
137.10
123.17
98.24
28.89
33.08
29.06
Profit Before Tax
588.54
568.69
567.68
535.73
369.26
397.11
375.08
Tax
43.60
47.98
36.35
45.64
34.29
54.44
46.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
550.56
497.04
521.21
397.95
317.47
321.52
302.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
550.56
497.04
521.21
397.95
317.47
321.52
302.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.76
25.61
11.78
93.83
17.72
21.19
21.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
545.80
522.64
532.99
491.78
335.20
342.71
323.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,838.06
4,512.66
4,126.46
3,349.46
2,724.58
2,559.62
2,346.55
Earnings per share (EPS)
0.8
0.72
0.81
0.72
0.57
0.58
0.55
Diluted Earnings per share
0.8
0.72
0.81
0.72
0.57
0.58
0.55
Operating Profit Margin (Excl OI)
5.1%
4.84%
5.28%
4.97%
4.05%
4.2%
4.59%
Gross Profit Margin
6.92%
7.08%
7.02%
6.72%
4.91%
5.54%
5.55%
PAT Margin
5.16%
4.99%
5.29%
4.22%
3.92%
4.14%
4.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.12% vs 1.26% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 4.44% vs -1.95% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 12.16% vs -3.66% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 108.67% vs 10.29% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of CETC Digital Technology Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
10,679.17
0
10,679.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,679.17
0
10,679.17
Raw Material Cost
8,715.31
0
8,715.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
31.25
0
31.25
Selling and Distribution Expenses
1,024.62
0
1,024.62
Other Expenses
35.60
0.00
35.60
Total Expenditure (Excl Depreciation)
10,127.19
0
10,127.19
Operating Profit (PBDIT) excl Other Income
551.98
0.00
551.98
Other Income
75.16
0
75.16
Operating Profit (PBDIT)
769.62
0
769.62
Interest
31.25
0
31.25
Exceptional Items
0.41
0
0.41
Gross Profit (PBDT)
1,963.86
0
1,963.86
Depreciation
150.24
0
150.24
Profit Before Tax
588.54
0
588.54
Tax
43.60
0
43.60
Provisions and contingencies
0
0
0.00
Profit After Tax
550.56
0
550.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
550.56
0
550.56
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.76
0
-4.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
545.80
0
545.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,838.06
0
4,838.06
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
5.10%
0%
0.00
5.10%
Gross Profit Margin
6.92%
0%
0.00
6.92%
PAT Margin
5.16%
0%
0.00
5.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,067.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.12% vs 1.26% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 54.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.44% vs -1.95% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.16% vs -3.66% in Dec 2023

Annual - Interest
Interest 3.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 108.67% vs 10.29% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.10%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023