Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
832.79
780.20
732.73
692.76
727.26
720.40
649.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
832.79
780.20
732.73
692.76
727.26
720.40
649.33
Raw Material Cost
470.81
455.68
433.48
410.33
424.01
444.39
395.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
236.26
218.86
202.54
194.95
196.10
197.04
175.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.62
1.95
1.54
1.50
1.48
1.22
1.08
Selling and Distribution Expenses
245.84
216.46
204.65
195.68
201.29
195.48
180.85
Other Expenses
-22.02
-20.44
-18.92
-18.24
-18.38
-18.29
-16.20
Total Expenditure (Excl Depreciation)
734.29
688.52
653.02
620.02
639.04
655.27
591.46
Operating Profit (PBDIT) excl Other Income
98.5
91.7
79.7
72.69999999999999
88.2
65.1
57.9
Other Income
-7.60
-3.36
-6.64
-3.53
-9.83
-9.32
-3.85
Operating Profit (PBDIT)
143.52
143.69
129.58
126.66
136.28
114.24
96.21
Interest
1.62
1.95
1.54
1.50
1.48
1.22
1.08
Exceptional Items
-3.39
0.00
0.00
0.00
-3.06
-2.67
0.02
Gross Profit (PBDT)
361.98
324.52
299.25
282.43
303.25
276.01
253.65
Depreciation
51.66
53.83
53.23
52.43
55.38
57.09
39.87
Profit Before Tax
86.86
87.92
74.80
72.73
76.36
53.25
55.27
Tax
26.79
28.30
23.75
23.83
24.43
21.55
17.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.07
59.62
51.06
48.90
51.94
31.70
38.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.07
59.62
51.06
48.90
51.94
31.70
38.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.07
59.62
51.06
48.90
51.94
31.70
38.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.6
2.6
2.6
2.6
2.6
2.6
2.6
Reserves
423.84
389.24
362.76
335.83
301.00
269.64
254.20
Earnings per share (EPS)
8.63
8.1
7.19
6.72
7.15
4.36
5.01
Diluted Earnings per share
8.63
8.1
7.19
6.72
7.15
4.36
5.01
Operating Profit Margin (Excl OI)
11.94%
11.95%
11.33%
11.23%
12.48%
9.23%
9.27%
Gross Profit Margin
16.63%
18.17%
17.47%
18.07%
18.12%
15.32%
14.65%
PAT Margin
7.21%
7.64%
6.97%
7.06%
7.14%
4.4%
5.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.74% vs 6.48% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.84% vs 16.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.79% vs 7.93% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.79% vs 26.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CEWE Stiftung & Co. KGaA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
832.79
1,801.52
-968.73
-53.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
832.79
1,801.52
-968.73
-53.77%
Raw Material Cost
470.81
1,352.38
-881.57
-65.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
236.26
67.50
168.76
250.01%
Power Cost
0
0
0.00
Manufacturing Expenses
1.62
1.34
0.28
20.90%
Selling and Distribution Expenses
245.84
415.49
-169.65
-40.83%
Other Expenses
-22.02
-6.88
-15.14
-220.06%
Total Expenditure (Excl Depreciation)
734.29
1,767.87
-1,033.58
-58.46%
Operating Profit (PBDIT) excl Other Income
98.51
33.65
64.86
192.75%
Other Income
-7.60
0.32
-7.92
-2,475.00%
Operating Profit (PBDIT)
143.52
65.23
78.29
120.02%
Interest
1.62
1.34
0.28
20.90%
Exceptional Items
-3.39
-1.95
-1.44
-73.85%
Gross Profit (PBDT)
361.98
449.14
-87.16
-19.41%
Depreciation
51.66
31.27
20.39
65.21%
Profit Before Tax
86.86
30.68
56.18
183.12%
Tax
26.79
11.75
15.04
128.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
60.07
18.93
41.14
217.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.07
18.93
41.14
217.33%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.07
18.93
41.14
217.33%
Equity Capital
0
0
0.00
Face Value
2.60
1.00
0.00
Reserves
423.84
123.92
299.92
242.03%
Earnings per share (EPS)
8.63
2.64
5.99
226.89%
Diluted Earnings per share
8.63
2.64
5.99
226.89%
Operating Profit Margin (Excl OI)
11.94%
1.87%
0.00
10.07%
Gross Profit Margin
16.63%
3.44%
0.00
13.19%
PAT Margin
7.21%
1.05%
0.00
6.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.74% vs 6.48% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.84% vs 16.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.79% vs 7.93% in Dec 2023
Annual - Interest
Interest 0.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.79% vs 26.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






