Ceylinco Insurance Plc

  • Market Cap: Large Cap
  • Industry: Insurance
  • ISIN: LK0176N00004
LKR
3,283.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
8,898.28
8,628.26
7,513.67
5,905.18
5,570.02
5,231.85
4,922.46
Total Operating income
88,982.79
86,282.62
75,136.75
59,051.77
55,700.21
52,318.49
49,224.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,905.37
4,768.06
5,709.55
5,647.66
5,535.23
5,078.95
5,311.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
411.68
392.23
389.93
249.54
273.09
288.61
170.89
Selling and Distribution Expenses
11,495.33
11,773.69
12,535.40
12,147.32
12,767.33
11,705.80
11,384.47
Other Expenses
5,836.39
5,473.12
3,832.77
2,982.24
2,606.71
2,459.54
2,194.56
Total Expenditure (Excl Depreciation)
75,176.25
71,665.15
56,962.59
47,866.94
44,642.72
41,668.80
38,812.88
Operating Profit (PBDIT) excl Other Income
13806.5
14617.5
18174.2
11184.8
11057.5
10649.7
10411.7
Other Income
66.31
52.96
26.93
11.92
200.00
690.10
823.93
Operating Profit (PBDIT)
1,744.99
1,752.71
1,532.75
1,449.14
1,718.02
1,763.97
1,756.09
Interest
411.68
392.23
389.93
249.54
273.09
288.61
170.89
Exceptional Items
100.02
115.49
-2,473.16
371.36
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,678.68
1,699.75
1,505.81
1,437.22
1,518.03
1,073.86
932.16
Profit Before Tax
13,561.17
14,393.68
15,338.00
11,318.56
10,984.40
11,051.19
11,064.77
Tax
4,538.77
3,434.22
3,025.11
2,562.68
2,534.49
2,268.10
2,399.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,469.67
10,794.50
12,643.27
9,735.55
9,276.36
8,543.72
8,393.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,469.67
10,794.50
12,643.27
9,735.55
9,276.36
8,543.72
8,393.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
834.68
733.51
612.62
325.10
101.64
239.37
271.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,304.35
11,528.01
13,255.89
10,060.65
9,378.00
8,783.09
8,665.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
96,039.75
88,077.66
78,620.40
70,185.81
61,098.56
53,056.00
45,758.99
Earnings per share (EPS)
358.51
408.67
478.66
368.58
351.19
323.45
317.77
Diluted Earnings per share
358.51
408.67
478.66
368.58
351.19
323.45
317.77
Operating Profit Margin (Excl OI)
15.52%
16.94%
24.19%
18.94%
19.85%
20.36%
21.15%
Gross Profit Margin
17.13%
18.65%
22.42%
21.6%
22.45%
23.18%
24.37%
PAT Margin
10.64%
12.51%
16.83%
16.49%
16.65%
16.33%
17.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -10.62% vs -13.03% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.24% vs 12.88% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 4.97% vs 0.59% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Ceylinco Insurance Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
88,982.79
6,012.57
82,970.22
1,379.95%
Total Operating income
88,982.79
6,012.57
82,970.22
1,379.95%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,905.37
907.34
3,998.03
440.63%
Power Cost
0
0
0.00
Manufacturing Expenses
411.68
61.63
350.05
567.99%
Selling and Distribution Expenses
11,495.33
2,160.17
9,335.16
432.15%
Other Expenses
5,836.39
214.62
5,621.77
2,619.41%
Total Expenditure (Excl Depreciation)
75,176.25
5,275.36
69,900.89
1,325.04%
Operating Profit (PBDIT) excl Other Income
13,806.53
737.21
13,069.32
1,772.81%
Other Income
66.31
0.00
66.31
Operating Profit (PBDIT)
1,744.99
115.90
1,629.09
1,405.60%
Interest
411.68
61.63
350.05
567.99%
Exceptional Items
100.02
26.03
73.99
284.25%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
1,678.68
115.90
1,562.78
1,348.39%
Profit Before Tax
13,561.17
701.62
12,859.55
1,832.84%
Tax
4,538.77
272.19
4,266.58
1,567.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,469.67
429.42
9,040.25
2,105.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,469.67
429.42
9,040.25
2,105.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
834.68
0.00
834.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,304.35
429.42
9,874.93
2,299.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
96,039.75
5,637.95
90,401.80
1,603.45%
Earnings per share (EPS)
358.51
2.13
356.38
16,731.46%
Diluted Earnings per share
358.51
2.13
356.38
16,731.46%
Operating Profit Margin (Excl OI)
15.52%
12.26%
0.00
3.26%
Gross Profit Margin
17.13%
13.60%
0.00
3.53%
PAT Margin
10.64%
7.14%
0.00
3.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 1,030.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.62% vs -13.03% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 167.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.24% vs 12.88% in Dec 2023

Annual - Interest
Interest 41.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.97% vs 0.59% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.52%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023