Ceylon Tobacco Co. Plc

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: LK0042N00008
LKR
1,772.50
-1.25 (-0.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
66,563.00
62,529.08
57,720.85
44,272.27
33,615.23
32,072.52
35,523.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,563.00
62,529.08
57,720.85
44,272.27
33,615.23
32,072.52
35,523.70
Raw Material Cost
6,957.00
7,304.76
6,682.76
5,833.41
4,634.08
3,969.36
4,194.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,113.00
2,546.27
2,248.08
1,740.28
1,377.64
1,244.25
1,329.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
18.81
31.54
19.23
20.11
24.27
32.26
Selling and Distribution Expenses
6,807.00
6,852.76
6,353.17
5,011.11
2,809.09
3,404.72
4,279.09
Other Expenses
-311.30
-256.51
-227.96
-175.95
-139.77
-126.85
-136.15
Total Expenditure (Excl Depreciation)
13,764.00
14,157.52
13,035.93
10,844.52
7,443.17
7,374.09
8,473.18
Operating Profit (PBDIT) excl Other Income
52799
48371.6
44684.899999999994
33427.7
26172.1
24698.4
27050.5
Other Income
1,063.00
1,148.63
1,508.96
1,064.37
469.31
758.83
1,709.93
Operating Profit (PBDIT)
54,451.00
49,660.25
46,657.47
34,776.89
27,002.56
25,798.06
29,025.72
Interest
0.00
18.81
31.54
19.23
20.11
24.27
32.26
Exceptional Items
0.00
0.00
0.00
0.00
-2.11
-0.33
-6.42
Gross Profit (PBDT)
59,606.00
55,224.32
51,038.09
38,438.86
28,981.15
28,103.16
31,329.60
Depreciation
589.00
664.50
485.96
364.82
334.12
339.90
296.19
Profit Before Tax
53,862.00
48,976.94
46,139.97
34,392.84
26,646.22
25,433.56
28,690.84
Tax
24,726.00
19,334.08
18,484.41
13,924.13
10,499.74
9,855.47
11,431.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29,136.00
29,642.86
27,655.56
20,468.71
16,146.49
15,578.09
17,258.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29,136.00
29,642.86
27,655.56
20,468.71
16,146.49
15,578.09
17,258.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,136.00
29,642.86
27,655.56
20,468.71
16,146.49
15,578.09
17,258.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,047.00
11,136.92
11,764.50
17,493.19
8,987.12
4,602.39
4,622.86
Earnings per share (EPS)
155.54
158.24
147.64
109.27
86.2
83.16
92.13
Diluted Earnings per share
155.54
158.24
147.64
109.27
86.2
83.16
92.13
Operating Profit Margin (Excl OI)
79.32%
76.52%
77.38%
75.32%
77.94%
77.01%
76.06%
Gross Profit Margin
81.8%
79.39%
80.78%
78.51%
80.26%
80.36%
81.6%
PAT Margin
43.77%
47.41%
47.91%
46.23%
48.03%
48.57%
48.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 6.45% vs 8.33% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -1.71% vs 7.19% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.05% vs 7.45% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -100.00% vs -40.32% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Ceylon Tobacco Co. Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
66,563.00
0
66,563.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,563.00
0
66,563.00
Raw Material Cost
6,957.00
0
6,957.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,113.00
0
3,113.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
6,807.00
0
6,807.00
Other Expenses
-311.30
0.00
-311.30
Total Expenditure (Excl Depreciation)
13,764.00
0
13,764.00
Operating Profit (PBDIT) excl Other Income
52,799.00
0.00
52,799.00
Other Income
1,063.00
0
1,063.00
Operating Profit (PBDIT)
54,451.00
0
54,451.00
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
59,606.00
0
59,606.00
Depreciation
589.00
0
589.00
Profit Before Tax
53,862.00
0
53,862.00
Tax
24,726.00
0
24,726.00
Provisions and contingencies
0
0
0.00
Profit After Tax
29,136.00
0
29,136.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29,136.00
0
29,136.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,136.00
0
29,136.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,047.00
0
11,047.00
Earnings per share (EPS)
155.54
0
155.54
Diluted Earnings per share
155.54
0
155.54
Operating Profit Margin (Excl OI)
79.32%
0%
0.00
79.32%
Gross Profit Margin
81.80%
0%
0.00
81.80%
PAT Margin
43.77%
0%
0.00
43.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,656.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.45% vs 8.33% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,913.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.71% vs 7.19% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,338.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.05% vs 7.45% in Dec 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.32%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024