Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,936.00
6,631.00
11,186.00
6,538.00
4,124.00
4,590.00
4,429.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,936.00
6,631.00
11,186.00
6,538.00
4,124.00
4,590.00
4,429.00
Raw Material Cost
3,875.00
3,986.00
5,294.00
4,177.00
3,290.00
3,406.00
3,523.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
121.00
150.00
344.00
184.00
179.00
237.00
241.00
Selling and Distribution Expenses
320.00
289.00
290.00
223.00
206.00
239.00
212.00
Other Expenses
-12.10
-15.00
-34.40
-18.40
-17.90
-23.70
-24.10
Total Expenditure (Excl Depreciation)
4,195.00
4,275.00
5,584.00
4,400.00
3,496.00
3,645.00
3,735.00
Operating Profit (PBDIT) excl Other Income
1741
2356
5602
2138
628
945
694
Other Income
111.00
52.00
144.00
104.00
-3.00
66.00
74.00
Operating Profit (PBDIT)
2,777.00
3,277.00
6,587.00
3,121.00
1,509.00
1,874.00
1,640.00
Interest
121.00
150.00
344.00
184.00
179.00
237.00
241.00
Exceptional Items
31.00
-10.00
-307.00
-515.00
17.00
-2.00
20.00
Gross Profit (PBDT)
2,061.00
2,645.00
5,892.00
2,361.00
834.00
1,184.00
906.00
Depreciation
925.00
869.00
841.00
879.00
884.00
863.00
872.00
Profit Before Tax
1,762.00
2,248.00
5,095.00
1,543.00
463.00
772.00
547.00
Tax
285.00
410.00
1,158.00
283.00
31.00
126.00
119.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,218.00
1,525.00
3,346.00
917.00
317.00
493.00
290.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,218.00
1,525.00
3,346.00
917.00
317.00
493.00
290.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
259.00
313.00
591.00
343.00
115.00
153.00
138.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,477.00
1,838.00
3,937.00
1,260.00
432.00
646.00
428.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,985.00
5,717.00
5,051.00
3,206.00
2,922.00
2,897.00
2,958.00
Earnings per share (EPS)
6.74
7.87
16.39
4.24
1.47
2.22
1.24
Diluted Earnings per share
6.74
7.87
16.39
4.24
1.47
2.22
1.24
Operating Profit Margin (Excl OI)
29.33%
35.53%
50.08%
32.7%
15.23%
20.59%
15.67%
Gross Profit Margin
45.27%
47.01%
53.07%
37.04%
32.66%
35.62%
32.04%
PAT Margin
20.52%
23.0%
29.91%
14.03%
7.69%
10.74%
6.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.48% vs -40.72% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -19.64% vs -53.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -17.33% vs -49.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -19.33% vs -56.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CF Industries Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,936.00
16,908.00
-10,972.00
-64.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,936.00
16,908.00
-10,972.00
-64.89%
Raw Material Cost
3,875.00
10,243.00
-6,368.00
-62.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
121.00
233.00
-112.00
-48.07%
Selling and Distribution Expenses
320.00
3,185.00
-2,865.00
-89.95%
Other Expenses
-12.10
116.90
-129.00
-110.35%
Total Expenditure (Excl Depreciation)
4,195.00
14,830.00
-10,635.00
-71.71%
Operating Profit (PBDIT) excl Other Income
1,741.00
2,078.00
-337.00
-16.22%
Other Income
111.00
-258.00
369.00
143.02%
Operating Profit (PBDIT)
2,777.00
3,036.00
-259.00
-8.53%
Interest
121.00
233.00
-112.00
-48.07%
Exceptional Items
31.00
-301.00
332.00
110.30%
Gross Profit (PBDT)
2,061.00
6,665.00
-4,604.00
-69.08%
Depreciation
925.00
1,227.00
-302.00
-24.61%
Profit Before Tax
1,762.00
1,275.00
487.00
38.20%
Tax
285.00
412.00
-127.00
-30.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,218.00
851.00
367.00
43.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,218.00
851.00
367.00
43.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
259.00
12.00
247.00
2,058.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,477.00
863.00
614.00
71.15%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
4,985.00
23,789.00
-18,804.00
-79.04%
Earnings per share (EPS)
6.74
1.30
5.44
418.46%
Diluted Earnings per share
6.74
1.30
5.44
418.46%
Operating Profit Margin (Excl OI)
29.33%
12.22%
0.00
17.11%
Gross Profit Margin
45.27%
14.80%
0.00
30.47%
PAT Margin
20.52%
5.03%
0.00
15.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 593.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.48% vs -40.72% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 147.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.64% vs -53.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 266.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.33% vs -49.95% in Dec 2023
Annual - Interest
Interest 12.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.33% vs -56.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






