Chacha Food Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE1000010Q5
CNY
21.50
-0.68 (-3.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,065.13
6,753.64
6,824.87
5,932.08
5,243.45
4,791.04
4,151.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,065.13
6,753.64
6,824.87
5,932.08
5,243.45
4,791.04
4,151.10
Raw Material Cost
5,139.07
5,047.46
4,744.65
4,116.98
3,655.33
3,275.56
2,927.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.71
56.49
54.76
57.71
20.96
15.53
34.07
Selling and Distribution Expenses
961.56
848.16
988.96
832.79
708.19
871.80
751.74
Other Expenses
1.27
0.67
-0.30
-1.43
1.38
1.33
-1.08
Total Expenditure (Excl Depreciation)
6,175.06
5,958.79
5,785.33
4,993.20
4,398.22
4,176.20
3,702.27
Operating Profit (PBDIT) excl Other Income
890.1
794.8000000000001
1039.5
938.9
845.1999999999999
614.8
448.8
Other Income
251.42
266.61
229.98
236.48
174.91
189.05
160.96
Operating Profit (PBDIT)
1,323.59
1,243.96
1,439.44
1,322.81
1,156.08
933.66
735.47
Interest
61.71
56.49
54.76
57.71
20.96
15.53
34.07
Exceptional Items
-3.63
-5.06
4.68
13.45
-1.31
-10.50
-15.50
Gross Profit (PBDT)
1,926.06
1,706.17
2,080.22
1,815.09
1,588.12
1,515.48
1,223.85
Depreciation
180.09
182.06
169.93
147.45
135.95
129.78
125.69
Profit Before Tax
1,078.17
1,000.35
1,219.43
1,131.10
997.87
777.86
560.22
Tax
229.31
191.30
242.00
197.23
192.11
162.50
131.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
849.48
802.74
976.19
928.66
805.11
615.88
432.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
849.48
802.74
976.19
928.66
805.11
615.88
432.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.65
0.43
2.44
1.06
-0.07
-0.05
8.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
850.13
803.17
978.63
929.72
805.05
615.84
441.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,725.99
5,529.31
5,268.92
4,794.44
4,207.25
3,827.74
3,326.15
Earnings per share (EPS)
1.67
1.58
1.91
1.84
1.59
1.22
0.85
Diluted Earnings per share
1.67
1.58
1.91
1.84
1.59
1.22
0.85
Operating Profit Margin (Excl OI)
12.63%
11.78%
15.23%
15.83%
16.12%
12.83%
10.81%
Gross Profit Margin
17.81%
17.51%
20.36%
21.55%
21.62%
18.94%
16.52%
PAT Margin
12.02%
11.89%
14.3%
15.65%
15.35%
12.85%
10.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.61% vs -1.04% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.84% vs -17.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.70% vs -19.19% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.20% vs 3.10% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Chacha Food Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,065.13
0
7,065.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,065.13
0
7,065.13
Raw Material Cost
5,139.07
0
5,139.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
61.71
0
61.71
Selling and Distribution Expenses
961.56
0
961.56
Other Expenses
1.27
0.00
1.27
Total Expenditure (Excl Depreciation)
6,175.06
0
6,175.06
Operating Profit (PBDIT) excl Other Income
890.07
0.00
890.07
Other Income
251.42
0
251.42
Operating Profit (PBDIT)
1,323.59
0
1,323.59
Interest
61.71
0
61.71
Exceptional Items
-3.63
0
-3.63
Gross Profit (PBDT)
1,926.06
0
1,926.06
Depreciation
180.09
0
180.09
Profit Before Tax
1,078.17
0
1,078.17
Tax
229.31
0
229.31
Provisions and contingencies
0
0
0.00
Profit After Tax
849.48
0
849.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
849.48
0
849.48
Share in Profit of Associates
0
0
0.00
Minority Interest
0.65
0
0.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
850.13
0
850.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,725.99
0
5,725.99
Earnings per share (EPS)
1.67
0
1.67
Diluted Earnings per share
1.67
0
1.67
Operating Profit Margin (Excl OI)
12.63%
0%
0.00
12.63%
Gross Profit Margin
17.81%
0%
0.00
17.81%
PAT Margin
12.02%
0%
0.00
12.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 706.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.61% vs -1.04% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 85.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.84% vs -17.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.70% vs -19.19% in Dec 2023

Annual - Interest
Interest 6.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.20% vs 3.10% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.63%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023