Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,543.99
20,675.23
19,874.96
20,442.24
19,430.15
17,702.33
13,542.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,543.99
20,675.23
19,874.96
20,442.24
19,430.15
17,702.33
13,542.22
Raw Material Cost
17,619.60
18,779.53
18,136.68
18,637.66
17,682.95
16,341.81
12,645.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.15
38.77
32.46
20.18
13.94
9.17
16.53
Selling and Distribution Expenses
863.52
922.88
890.53
817.23
753.67
725.15
536.45
Other Expenses
53.41
42.88
30.71
28.69
22.93
15.74
8.66
Total Expenditure (Excl Depreciation)
19,062.34
20,169.99
19,366.81
19,761.93
18,679.87
17,233.50
13,285.48
Operating Profit (PBDIT) excl Other Income
481.70000000000005
505.20000000000005
508.1
680.3
750.3
468.8
256.70000000000005
Other Income
249.60
239.70
147.08
148.70
105.92
27.52
102.76
Operating Profit (PBDIT)
1,647.27
1,520.02
1,373.65
1,475.25
1,439.83
731.90
601.53
Interest
45.15
38.77
32.46
20.18
13.94
9.17
16.53
Exceptional Items
-4.25
-0.20
0.00
-0.37
-18.27
89.53
-1.05
Gross Profit (PBDT)
1,924.40
1,895.70
1,738.28
1,804.58
1,747.20
1,360.52
896.36
Depreciation
800.67
751.42
708.97
730.60
626.16
360.48
264.00
Profit Before Tax
797.20
729.63
632.21
724.10
781.46
451.78
319.95
Tax
285.15
143.97
83.20
120.08
133.55
41.78
76.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
508.74
520.53
544.54
658.86
617.26
535.81
494.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
508.74
520.53
544.54
658.86
617.26
535.81
494.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
240.72
244.48
281.81
317.20
351.98
174.09
113.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
749.45
765.01
826.35
976.06
969.24
709.90
608.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,541.76
8,219.22
7,839.59
6,785.11
6,312.42
5,500.78
5,126.22
Earnings per share (EPS)
0.68
0.7
0.78
0.98
0.93
0.81
0.75
Diluted Earnings per share
0.68
0.7
0.78
0.98
0.93
0.81
0.75
Operating Profit Margin (Excl OI)
3.05%
2.56%
2.6%
2.92%
3.64%
1.94%
1.73%
Gross Profit Margin
8.18%
7.16%
6.75%
7.12%
7.24%
4.59%
4.31%
PAT Margin
2.6%
2.52%
2.74%
3.22%
3.18%
3.03%
3.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.47% vs 4.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.03% vs -7.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.17% vs 4.38% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.49% vs 19.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Changchun FAWAY Automobile Components Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
19,543.99
0
19,543.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,543.99
0
19,543.99
Raw Material Cost
17,619.60
0
17,619.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
45.15
0
45.15
Selling and Distribution Expenses
863.52
0
863.52
Other Expenses
53.41
0.00
53.41
Total Expenditure (Excl Depreciation)
19,062.34
0
19,062.34
Operating Profit (PBDIT) excl Other Income
481.66
0.00
481.66
Other Income
249.60
0
249.60
Operating Profit (PBDIT)
1,647.27
0
1,647.27
Interest
45.15
0
45.15
Exceptional Items
-4.25
0
-4.25
Gross Profit (PBDT)
1,924.40
0
1,924.40
Depreciation
800.67
0
800.67
Profit Before Tax
797.20
0
797.20
Tax
285.15
0
285.15
Provisions and contingencies
0
0
0.00
Profit After Tax
508.74
0
508.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
508.74
0
508.74
Share in Profit of Associates
0
0
0.00
Minority Interest
240.72
0
240.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
749.45
0
749.45
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,541.76
0
8,541.76
Earnings per share (EPS)
0.68
0
0.68
Diluted Earnings per share
0.68
0
0.68
Operating Profit Margin (Excl OI)
3.05%
0%
0.00
3.05%
Gross Profit Margin
8.18%
0%
0.00
8.18%
PAT Margin
2.60%
0%
0.00
2.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,954.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.47% vs 4.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 74.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.03% vs -7.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.17% vs 4.38% in Dec 2023
Annual - Interest
Interest 4.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.49% vs 19.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
