Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,403.61
14,460.11
12,520.83
10,612.01
8,459.86
7,216.14
5,275.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,403.61
14,460.11
12,520.83
10,612.01
8,459.86
7,216.14
5,275.55
Raw Material Cost
2,279.25
2,333.71
1,787.12
1,508.44
1,221.52
1,162.63
866.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,836.83
2,605.57
2,432.07
1,717.81
1,337.47
1,568.88
1,133.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.99
38.13
44.81
34.25
34.48
8.52
9.31
Selling and Distribution Expenses
5,439.76
4,806.30
4,463.22
3,599.69
3,005.44
2,931.23
2,399.56
Other Expenses
-89.29
-107.81
-126.84
-94.40
-92.53
-123.54
-84.57
Total Expenditure (Excl Depreciation)
9,700.89
8,705.61
7,458.79
5,916.23
4,673.64
4,435.84
3,562.99
Operating Profit (PBDIT) excl Other Income
3702.7
5754.5
5062
4695.8
3786.2
2780.2999999999997
1712.6
Other Income
-22.26
159.45
155.37
105.75
193.75
63.48
58.64
Operating Profit (PBDIT)
3,704.17
6,070.42
5,505.98
4,996.29
4,150.34
2,975.71
1,850.36
Interest
37.99
38.13
44.81
34.25
34.48
8.52
9.31
Exceptional Items
-39.47
-80.98
-9.00
3.23
20.56
-22.30
-5.04
Gross Profit (PBDT)
11,124.36
12,126.40
10,733.71
9,103.57
7,238.34
6,053.51
4,409.08
Depreciation
360.01
292.90
452.30
307.90
179.16
147.75
106.88
Profit Before Tax
3,266.69
5,658.41
4,999.87
4,657.35
3,957.26
2,797.13
1,729.14
Tax
431.81
734.45
708.93
719.23
605.64
470.86
270.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,583.06
4,532.48
4,140.52
3,757.47
3,046.59
1,775.01
1,006.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,583.06
4,532.48
4,140.52
3,757.47
3,046.59
1,775.01
1,006.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
124.46
243.33
74.69
139.99
261.07
574.17
456.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,707.51
4,775.82
4,215.22
3,897.46
3,307.65
2,349.18
1,462.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
22,999.51
22,074.93
18,048.75
14,573.73
10,931.01
8,084.34
5,309.03
Earnings per share (EPS)
6.42
11.06
10.16
9.17
7.46
5.13
0.0
Diluted Earnings per share
6.42
11.06
10.16
9.17
7.46
5.13
0.0
Operating Profit Margin (Excl OI)
25.12%
38.85%
39.12%
43.18%
44.65%
38.31%
31.94%
Gross Profit Margin
27.06%
41.16%
43.54%
46.79%
48.89%
40.81%
34.8%
PAT Margin
19.27%
31.34%
33.07%
35.41%
36.01%
24.6%
19.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.31% vs 15.49% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -43.31% vs 13.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -36.96% vs 10.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.26% vs -14.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Changchun High-Tech Industry (Group) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
13,403.61
0
13,403.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,403.61
0
13,403.61
Raw Material Cost
2,279.25
0
2,279.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,836.83
0
2,836.83
Power Cost
0
0
0.00
Manufacturing Expenses
37.99
0
37.99
Selling and Distribution Expenses
5,439.76
0
5,439.76
Other Expenses
-89.29
0.00
-89.29
Total Expenditure (Excl Depreciation)
9,700.89
0
9,700.89
Operating Profit (PBDIT) excl Other Income
3,702.72
0.00
3,702.72
Other Income
-22.26
0
-22.26
Operating Profit (PBDIT)
3,704.17
0
3,704.17
Interest
37.99
0
37.99
Exceptional Items
-39.47
0
-39.47
Gross Profit (PBDT)
11,124.36
0
11,124.36
Depreciation
360.01
0
360.01
Profit Before Tax
3,266.69
0
3,266.69
Tax
431.81
0
431.81
Provisions and contingencies
0
0
0.00
Profit After Tax
2,583.06
0
2,583.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,583.06
0
2,583.06
Share in Profit of Associates
0
0
0.00
Minority Interest
124.46
0
124.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,707.51
0
2,707.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
22,999.51
0
22,999.51
Earnings per share (EPS)
6.42
0
6.42
Diluted Earnings per share
6.42
0
6.42
Operating Profit Margin (Excl OI)
25.12%
0%
0.00
25.12%
Gross Profit Margin
27.06%
0%
0.00
27.06%
PAT Margin
19.27%
0%
0.00
19.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,340.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.31% vs 15.49% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 270.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.31% vs 13.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 372.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.96% vs 10.47% in Dec 2023
Annual - Interest
Interest 3.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.26% vs -14.96% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






