Changchun UP Optotech Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: CNE100000K80
CNY
62.01
-0.74 (-1.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
793.46
740.35
769.80
623.82
542.21
438.53
398.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
793.46
740.35
769.80
623.82
542.21
438.53
398.68
Raw Material Cost
543.89
502.26
516.42
452.29
396.74
310.95
263.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
123.60
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.71
8.75
7.02
1.81
1.03
0.39
0.10
Selling and Distribution Expenses
141.33
125.17
136.73
93.98
81.32
60.17
76.41
Other Expenses
5.66
-6.21
5.80
4.22
5.05
4.43
3.85
Total Expenditure (Excl Depreciation)
753.50
697.72
718.15
590.24
529.62
415.82
378.68
Operating Profit (PBDIT) excl Other Income
40
42.599999999999994
51.6
33.6
12.6
22.7
20
Other Income
33.75
32.02
39.02
91.70
48.29
17.26
15.07
Operating Profit (PBDIT)
119.10
125.27
140.62
159.44
88.99
62.10
57.97
Interest
11.71
8.75
7.02
1.81
1.03
0.39
0.10
Exceptional Items
-0.03
-0.00
0.14
0.07
-2.58
-0.56
-0.40
Gross Profit (PBDT)
249.57
238.09
253.38
171.52
145.48
127.58
135.00
Depreciation
53.02
52.66
49.40
35.95
29.53
25.26
25.29
Profit Before Tax
54.34
63.85
84.34
121.76
55.85
35.89
32.18
Tax
3.01
1.63
3.79
-2.37
1.92
2.39
1.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.53
66.42
86.64
81.80
53.27
52.13
48.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.53
66.42
86.64
81.80
53.27
52.13
48.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.78
40.07
36.63
22.06
4.45
3.46
1.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
125.30
106.49
123.27
103.86
57.71
55.58
50.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,414.30
1,326.18
1,232.49
1,136.78
962.52
892.12
848.69
Earnings per share (EPS)
0.34
0.28
0.36
0.34
0.22
0.22
0.2
Diluted Earnings per share
0.34
0.28
0.36
0.34
0.22
0.22
0.2
Operating Profit Margin (Excl OI)
4.07%
5.48%
6.78%
5.1%
2.06%
4.47%
4.42%
Gross Profit Margin
13.53%
15.74%
17.37%
25.28%
15.75%
13.95%
14.42%
PAT Margin
10.15%
8.97%
11.25%
13.11%
9.82%
11.89%
12.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.17% vs -3.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 17.65% vs -13.63% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -8.47% vs -8.17% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 34.48% vs 24.29% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Changchun UP Optotech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
793.46
0
793.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
793.46
0
793.46
Raw Material Cost
543.89
0
543.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.71
0
11.71
Selling and Distribution Expenses
141.33
0
141.33
Other Expenses
5.66
0.00
5.66
Total Expenditure (Excl Depreciation)
753.50
0
753.50
Operating Profit (PBDIT) excl Other Income
39.96
0.00
39.96
Other Income
33.75
0
33.75
Operating Profit (PBDIT)
119.10
0
119.10
Interest
11.71
0
11.71
Exceptional Items
-0.03
0
-0.03
Gross Profit (PBDT)
249.57
0
249.57
Depreciation
53.02
0
53.02
Profit Before Tax
54.34
0
54.34
Tax
3.01
0
3.01
Provisions and contingencies
0
0
0.00
Profit After Tax
80.53
0
80.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.53
0
80.53
Share in Profit of Associates
0
0
0.00
Minority Interest
44.78
0
44.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
125.30
0
125.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,414.30
0
1,414.30
Earnings per share (EPS)
0.34
0
0.34
Diluted Earnings per share
0.34
0
0.34
Operating Profit Margin (Excl OI)
4.07%
0%
0.00
4.07%
Gross Profit Margin
13.53%
0%
0.00
13.53%
PAT Margin
10.15%
0%
0.00
10.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 79.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.17% vs -3.82% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.65% vs -13.63% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.47% vs -8.17% in Dec 2024

Annual - Interest
Interest 1.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.48% vs 24.29% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.07%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024