Changhong Jiahua Holdings Ltd.

  • Market Cap: N/A
  • Industry: IT - Hardware
  • ISIN: BMG2042K1045
HKD
1.13
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
39,986.35
37,170.63
38,339.11
44,558.17
40,381.30
29,999.67
22,098.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,986.35
37,170.63
38,339.11
44,558.17
40,381.30
29,999.67
22,098.08
Raw Material Cost
38,603.50
35,870.02
37,066.60
43,239.73
39,302.54
29,040.47
21,266.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
443.49
399.58
411.90
412.79
304.26
267.39
256.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
261.66
248.55
211.09
175.29
144.13
85.41
54.01
Selling and Distribution Expenses
733.96
705.55
654.51
668.22
546.10
490.61
422.16
Other Expenses
-67.86
-62.12
-59.58
-55.47
-42.38
-33.93
-28.49
Total Expenditure (Excl Depreciation)
39,363.96
36,602.46
37,748.32
43,941.35
39,873.20
29,544.59
21,714.85
Operating Profit (PBDIT) excl Other Income
622.4
568.2
590.8
616.8
508.1
455.09999999999997
383.2
Other Income
54.71
109.03
61.70
61.14
49.13
43.77
31.10
Operating Profit (PBDIT)
695.98
696.54
670.53
694.53
573.40
513.58
420.73
Interest
261.66
248.55
211.09
175.29
144.13
85.41
54.01
Exceptional Items
0.00
0.00
0.02
3.58
2.38
-11.49
-2.16
Gross Profit (PBDT)
1,382.85
1,300.62
1,272.51
1,318.44
1,078.76
959.20
831.39
Depreciation
18.88
19.34
18.04
16.58
16.17
14.72
6.41
Profit Before Tax
415.44
428.65
441.42
506.25
415.48
401.95
358.15
Tax
36.17
68.11
75.60
93.00
70.08
112.78
88.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
379.27
360.54
207.02
233.86
195.46
163.64
270.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
379.27
360.54
207.02
233.86
195.46
163.64
270.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
379.27
360.54
207.02
233.86
195.46
163.64
270.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
2,979.16
2,812.55
2,629.96
2,680.26
2,308.15
1,898.79
1,733.24
Earnings per share (EPS)
0.15
0.14
0.14
0.16
0.13
0.11
0.11
Diluted Earnings per share
0.15
0.14
0.14
0.16
0.13
0.11
0.11
Operating Profit Margin (Excl OI)
1.56%
1.53%
1.54%
1.38%
1.26%
1.52%
1.73%
Gross Profit Margin
1.09%
1.21%
1.2%
1.17%
1.07%
1.39%
1.65%
PAT Margin
0.95%
0.97%
0.54%
0.52%
0.48%
0.55%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.58% vs -3.05% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.21% vs 74.15% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.16% vs -3.50% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 5.31% vs 17.72% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Changhong Jiahua Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
39,986.35
9,167.22
30,819.13
336.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,986.35
9,167.22
30,819.13
336.19%
Raw Material Cost
38,603.50
8,466.47
30,137.03
355.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
443.49
403.36
40.13
9.95%
Power Cost
0
0
0.00
Manufacturing Expenses
261.66
59.31
202.35
341.17%
Selling and Distribution Expenses
733.96
488.58
245.38
50.22%
Other Expenses
-67.86
-38.77
-29.09
-75.03%
Total Expenditure (Excl Depreciation)
39,363.96
9,030.02
30,333.94
335.92%
Operating Profit (PBDIT) excl Other Income
622.39
137.20
485.19
353.64%
Other Income
54.71
30.26
24.45
80.80%
Operating Profit (PBDIT)
695.98
256.51
439.47
171.33%
Interest
261.66
59.31
202.35
341.17%
Exceptional Items
0.00
-2.61
2.61
100.00%
Gross Profit (PBDT)
1,382.85
700.75
682.10
97.34%
Depreciation
18.88
106.46
-87.58
-82.27%
Profit Before Tax
415.44
88.14
327.30
371.34%
Tax
36.17
28.25
7.92
28.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
379.27
60.84
318.43
523.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
379.27
60.84
318.43
523.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.95
0.95
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
379.27
59.89
319.38
533.28%
Equity Capital
0
0
0.00
Face Value
0.03
0.10
0.00
Reserves
2,979.16
2,772.83
206.33
7.44%
Earnings per share (EPS)
0.15
0.16
-0.01
-6.25%
Diluted Earnings per share
0.15
0.16
-0.01
-6.25%
Operating Profit Margin (Excl OI)
1.56%
1.31%
0.00
0.25%
Gross Profit Margin
1.09%
2.12%
0.00
-1.03%
PAT Margin
0.95%
0.66%
0.00
0.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,998.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.58% vs -3.05% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 37.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.21% vs 74.15% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.16% vs -3.50% in Dec 2023

Annual - Interest
Interest 26.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.31% vs 17.72% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.56%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023