Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,461.26
10,274.90
6,496.78
5,074.27
2,498.38
891.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,461.26
10,274.90
6,496.78
5,074.27
2,498.38
891.83
Raw Material Cost
11,453.16
9,330.44
5,783.71
4,569.17
2,161.32
730.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
201.58
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.45
44.10
32.69
32.16
24.08
14.29
Selling and Distribution Expenses
214.19
164.36
100.88
94.84
96.76
27.53
Other Expenses
3.40
20.86
15.45
11.28
6.70
2.38
Total Expenditure (Excl Depreciation)
11,933.36
9,747.52
6,071.73
4,809.01
2,349.17
796.00
Operating Profit (PBDIT) excl Other Income
527.9
527.4
425
265.3
149.2
95.8
Other Income
-28.34
64.69
37.93
36.04
24.16
-2.23
Operating Profit (PBDIT)
640.42
653.53
501.87
325.31
176.90
94.28
Interest
30.45
44.10
32.69
32.16
24.08
14.29
Exceptional Items
-60.51
-49.52
-1.53
-1.65
-9.59
-0.00
Gross Profit (PBDT)
1,008.11
944.46
713.07
505.10
337.06
161.41
Depreciation
76.64
72.35
39.86
24.67
3.78
1.48
Profit Before Tax
472.82
487.57
427.79
266.83
139.45
78.51
Tax
71.00
56.98
36.58
20.06
15.21
7.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
418.01
442.08
391.21
246.78
124.25
70.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
418.01
442.08
391.21
246.78
124.25
70.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.72
-0.98
0.00
0.00
0.00
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
410.29
441.11
391.21
246.78
124.25
70.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,644.42
4,919.84
4,547.08
1,235.74
989.39
200.84
Earnings per share (EPS)
1.76
1.8
1.6
1.01
0.51
0.29
Diluted Earnings per share
1.76
1.8
1.6
1.01
0.51
0.29
Operating Profit Margin (Excl OI)
4.75%
5.03%
6.53%
5.21%
5.96%
10.66%
Gross Profit Margin
4.41%
5.45%
7.2%
5.74%
5.73%
8.97%
PAT Margin
3.35%
4.3%
6.02%
4.86%
4.97%
7.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.28% vs 58.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -6.98% vs 12.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.59% vs 26.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -30.84% vs 34.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Changzhou Fusion New Material Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
12,461.26
0
12,461.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,461.26
0
12,461.26
Raw Material Cost
11,453.16
0
11,453.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
201.58
0
201.58
Power Cost
0
0
0.00
Manufacturing Expenses
30.45
0
30.45
Selling and Distribution Expenses
214.19
0
214.19
Other Expenses
3.40
0.00
3.40
Total Expenditure (Excl Depreciation)
11,933.36
0
11,933.36
Operating Profit (PBDIT) excl Other Income
527.91
0.00
527.91
Other Income
-28.34
0
-28.34
Operating Profit (PBDIT)
640.42
0
640.42
Interest
30.45
0
30.45
Exceptional Items
-60.51
0
-60.51
Gross Profit (PBDT)
1,008.11
0
1,008.11
Depreciation
76.64
0
76.64
Profit Before Tax
472.82
0
472.82
Tax
71.00
0
71.00
Provisions and contingencies
0
0
0.00
Profit After Tax
418.01
0
418.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
418.01
0
418.01
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.72
0
-7.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
410.29
0
410.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,644.42
0
4,644.42
Earnings per share (EPS)
1.76
0
1.76
Diluted Earnings per share
1.76
0
1.76
Operating Profit Margin (Excl OI)
4.75%
0%
0.00
4.75%
Gross Profit Margin
4.41%
0%
0.00
4.41%
PAT Margin
3.35%
0%
0.00
3.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,246.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.28% vs 58.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 41.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.98% vs 12.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.59% vs 26.92% in Dec 2023
Annual - Interest
Interest 3.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.84% vs 34.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
