Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
505.17
577.28
638.98
731.35
547.31
519.71
555.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
505.17
577.28
638.98
731.35
547.31
519.71
555.76
Raw Material Cost
420.34
474.70
514.41
598.80
428.42
405.33
426.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
99.78
96.50
98.37
83.20
64.96
71.36
69.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.32
0.29
0.21
0.24
0.11
0.01
0.00
Selling and Distribution Expenses
46.44
41.46
39.12
36.13
29.92
42.47
39.39
Other Expenses
-7.46
-7.50
-7.40
-5.59
-4.45
-4.93
-4.96
Total Expenditure (Excl Depreciation)
492.26
537.93
578.07
662.51
478.86
469.88
486.15
Operating Profit (PBDIT) excl Other Income
12.9
39.300000000000004
60.9
68.8
68.4
49.800000000000004
69.6
Other Income
10.40
10.15
13.08
-0.99
2.68
2.70
4.83
Operating Profit (PBDIT)
52.42
68.46
88.65
80.18
80.61
59.83
78.70
Interest
0.32
0.29
0.21
0.24
0.11
0.01
0.00
Exceptional Items
6.88
-1.09
-1.05
3.25
-0.42
-0.12
0.26
Gross Profit (PBDT)
84.83
102.57
124.57
132.55
118.89
114.39
129.23
Depreciation
28.85
22.39
16.32
14.01
12.38
8.49
7.43
Profit Before Tax
30.13
44.69
71.08
69.18
67.71
51.21
71.53
Tax
0.97
3.66
6.34
6.60
8.07
6.46
8.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.30
41.04
64.74
62.58
59.65
44.75
62.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.30
41.04
64.74
62.58
59.65
44.75
62.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.14
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.16
41.04
64.74
62.58
59.65
44.75
62.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
901.49
904.24
903.78
443.99
381.45
346.40
311.06
Earnings per share (EPS)
0.27
0.38
0.6
0.58
0.55
0.41
0.58
Diluted Earnings per share
0.27
0.38
0.6
0.58
0.55
0.41
0.58
Operating Profit Margin (Excl OI)
2.61%
6.22%
9.27%
9.18%
11.98%
9.36%
11.95%
Gross Profit Margin
11.68%
11.62%
13.68%
11.38%
14.63%
11.49%
14.21%
PAT Margin
5.8%
7.11%
10.13%
8.56%
10.9%
8.61%
11.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -12.49% vs -9.66% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -28.78% vs -36.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -27.96% vs -22.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 50.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Changzhou Xiangming Intelligent Drive System Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
505.17
0
505.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
505.17
0
505.17
Raw Material Cost
420.34
0
420.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
99.78
0
99.78
Power Cost
0
0
0.00
Manufacturing Expenses
0.32
0
0.32
Selling and Distribution Expenses
46.44
0
46.44
Other Expenses
-7.46
0.00
-7.46
Total Expenditure (Excl Depreciation)
492.26
0
492.26
Operating Profit (PBDIT) excl Other Income
12.91
0.00
12.91
Other Income
10.40
0
10.40
Operating Profit (PBDIT)
52.42
0
52.42
Interest
0.32
0
0.32
Exceptional Items
6.88
0
6.88
Gross Profit (PBDT)
84.83
0
84.83
Depreciation
28.85
0
28.85
Profit Before Tax
30.13
0
30.13
Tax
0.97
0
0.97
Provisions and contingencies
0
0
0.00
Profit After Tax
29.30
0
29.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.30
0
29.30
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.14
0
-0.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.16
0
29.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
901.49
0
901.49
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
2.61%
0%
0.00
2.61%
Gross Profit Margin
11.68%
0%
0.00
11.68%
PAT Margin
5.80%
0%
0.00
5.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.49% vs -9.66% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.78% vs -36.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.96% vs -22.88% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 50.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






