Chaowei Power Holdings Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: KYG204791043
HKD
1.39
0.03 (2.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
44,613.75
37,131.34
35,540.25
30,681.95
30,821.81
31,918.94
28,428.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,613.75
37,131.34
35,540.25
30,681.95
30,821.81
31,918.94
28,428.22
Raw Material Cost
40,636.06
32,826.93
31,533.53
26,976.76
26,974.13
28,086.92
25,077.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,166.02
2,214.17
1,887.31
1,747.76
1,734.19
1,689.27
1,386.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
460.04
430.70
387.89
417.64
340.90
398.54
289.01
Selling and Distribution Expenses
1,922.76
2,206.81
2,028.28
1,690.74
1,920.02
1,938.52
1,726.74
Other Expenses
-128.48
-136.87
-115.52
-120.20
-117.07
-103.97
-78.11
Total Expenditure (Excl Depreciation)
43,900.05
36,309.88
34,681.80
29,630.91
29,798.52
31,073.58
27,699.32
Operating Profit (PBDIT) excl Other Income
713.7
821.5
858.4000000000001
1051
1023.3
845.4000000000001
728.9
Other Income
574.60
453.75
648.81
286.77
261.41
245.38
281.21
Operating Profit (PBDIT)
2,043.84
2,169.26
2,373.06
2,024.30
1,973.78
1,635.64
1,492.99
Interest
460.04
430.70
387.89
417.64
340.90
398.54
289.01
Exceptional Items
0.00
72.28
-167.53
319.30
-11.12
0.00
0.62
Gross Profit (PBDT)
3,977.70
4,304.41
4,006.72
3,705.19
3,847.69
3,832.03
3,350.26
Depreciation
755.52
863.46
865.80
671.30
660.51
519.78
465.26
Profit Before Tax
828.27
947.39
951.83
1,254.66
961.25
717.31
739.34
Tax
247.86
267.73
300.74
383.24
338.85
237.13
188.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
384.02
485.13
622.21
809.51
636.51
488.84
524.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
384.02
485.13
622.21
809.51
636.51
488.84
524.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
202.20
198.47
22.68
4.62
-62.01
-41.70
19.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
586.22
683.60
644.89
814.12
574.50
447.14
544.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,759.08
6,617.59
6,847.77
6,155.95
5,073.04
4,564.47
4,408.77
Earnings per share (EPS)
0.35
0.44
0.56
0.73
0.58
0.44
0.47
Diluted Earnings per share
0.35
0.44
0.56
0.73
0.58
0.44
0.47
Operating Profit Margin (Excl OI)
1.6%
2.29%
2.42%
3.48%
3.41%
2.73%
2.63%
Gross Profit Margin
3.55%
4.88%
5.11%
6.28%
5.26%
3.88%
4.24%
PAT Margin
0.86%
1.31%
1.75%
2.64%
2.07%
1.53%
1.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 20.15% vs 4.48% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -14.25% vs 6.00% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -14.36% vs -0.51% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 6.80% vs 11.03% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Chaowei Power Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
44,613.75
613.69
44,000.06
7,169.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,613.75
613.69
44,000.06
7,169.75%
Raw Material Cost
40,636.06
508.09
40,127.97
7,897.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,166.02
50.24
2,115.78
4,211.35%
Power Cost
0
0
0.00
Manufacturing Expenses
460.04
27.86
432.18
1,551.26%
Selling and Distribution Expenses
1,922.76
185.71
1,737.05
935.36%
Other Expenses
-128.48
-7.81
-120.67
-1,545.07%
Total Expenditure (Excl Depreciation)
43,900.05
693.80
43,206.25
6,227.48%
Operating Profit (PBDIT) excl Other Income
713.71
-80.11
793.82
990.91%
Other Income
574.60
22.96
551.64
2,402.61%
Operating Profit (PBDIT)
2,043.84
-50.44
2,094.28
4,152.02%
Interest
460.04
27.86
432.18
1,551.26%
Exceptional Items
0.00
-2.36
2.36
100.00%
Gross Profit (PBDT)
3,977.70
105.60
3,872.10
3,666.76%
Depreciation
755.52
11.79
743.73
6,308.14%
Profit Before Tax
828.27
-92.45
920.72
995.91%
Tax
247.86
5.22
242.64
4,648.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
384.02
-96.49
480.51
497.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
384.02
-96.49
480.51
497.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
202.20
-1.19
203.39
17,091.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
586.22
-97.68
683.90
700.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
6,759.08
655.51
6,103.57
931.12%
Earnings per share (EPS)
0.35
-0.01
0.36
3,600.00%
Diluted Earnings per share
0.35
-0.01
0.36
3,600.00%
Operating Profit Margin (Excl OI)
1.60%
-13.88%
0.00
15.48%
Gross Profit Margin
3.55%
-13.14%
0.00
16.69%
PAT Margin
0.86%
-15.72%
0.00
16.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,461.38 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 20.15% vs 4.48% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 58.62 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.25% vs 6.00% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 146.92 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.36% vs -0.51% in Dec 2022

Annual - Interest
Interest 46.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 6.80% vs 11.03% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.60%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022