Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
617.57
716.29
766.90
776.26
644.34
410.93
321.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
617.57
716.29
766.90
776.26
644.34
410.93
321.08
Raw Material Cost
180.16
187.70
197.40
254.90
205.42
92.18
80.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.59
3.77
6.04
6.90
66.30
44.85
11.22
Selling and Distribution Expenses
313.63
350.07
358.11
261.06
208.16
160.06
131.43
Other Expenses
15.65
18.79
19.06
17.19
10.46
9.49
10.31
Total Expenditure (Excl Depreciation)
652.84
729.48
752.14
694.78
584.49
392.01
325.71
Operating Profit (PBDIT) excl Other Income
-35.3
-13.200000000000001
14.8
81.5
59.900000000000006
18.9
-4.6000000000000005
Other Income
31.82
35.88
2.88
-65.47
8.68
20.06
3.99
Operating Profit (PBDIT)
74.89
152.42
109.25
90.15
130.95
70.68
22.66
Interest
2.59
3.77
6.04
6.90
66.30
44.85
11.22
Exceptional Items
-682.33
31.38
92.35
-3.38
-3.10
-1.10
-1.59
Gross Profit (PBDT)
437.41
528.60
569.50
521.36
438.92
318.74
241.09
Depreciation
78.34
129.72
91.61
74.13
62.41
31.70
23.30
Profit Before Tax
-688.37
50.31
103.95
5.74
-0.86
-6.97
-13.46
Tax
148.70
32.13
-162.69
7.20
5.36
2.63
1.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-837.07
18.18
266.64
-1.46
-6.22
-9.61
-14.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-837.07
18.18
266.64
-1.46
-6.22
-9.61
-14.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-837.07
18.18
266.64
-1.46
-6.22
-9.61
-14.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
192.98
944.62
1,116.59
1,106.92
609.63
498.83
410.63
Earnings per share (EPS)
-8.1
-0.34
1.78
-0.01
-0.05
-0.08
-0.13
Diluted Earnings per share
-8.1
-0.34
1.78
-0.01
-0.05
-0.08
-0.13
Operating Profit Margin (Excl OI)
-5.71%
-1.84%
1.92%
10.5%
9.29%
4.6%
-1.44%
Gross Profit Margin
-98.78%
25.13%
25.5%
10.29%
9.55%
6.02%
3.07%
PAT Margin
-135.54%
2.54%
34.77%
-0.19%
-0.97%
-2.34%
-4.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -13.78% vs -6.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -4,699.45% vs -93.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -63.00% vs 9.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -31.58% vs -36.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Chegg, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
617.57
1,126.82
-509.25
-45.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
617.57
1,126.82
-509.25
-45.19%
Raw Material Cost
180.16
796.35
-616.19
-77.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.59
26.24
-23.65
-90.13%
Selling and Distribution Expenses
313.63
325.19
-11.56
-3.55%
Other Expenses
15.65
-2.62
18.27
697.33%
Total Expenditure (Excl Depreciation)
652.84
1,121.54
-468.70
-41.79%
Operating Profit (PBDIT) excl Other Income
-35.27
5.28
-40.55
-767.99%
Other Income
31.82
3.42
28.40
830.41%
Operating Profit (PBDIT)
74.89
45.15
29.74
65.87%
Interest
2.59
26.24
-23.65
-90.13%
Exceptional Items
-682.33
-25.59
-656.74
-2,566.39%
Gross Profit (PBDT)
437.41
330.46
106.95
32.36%
Depreciation
78.34
36.45
41.89
114.92%
Profit Before Tax
-688.37
-43.13
-645.24
-1,496.04%
Tax
148.70
25.53
123.17
482.45%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-837.07
-68.66
-768.41
-1,119.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-837.07
-68.66
-768.41
-1,119.15%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-837.07
-68.66
-768.41
-1,119.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
192.98
773.13
-580.15
-75.04%
Earnings per share (EPS)
-8.10
-0.22
-7.88
-3,581.82%
Diluted Earnings per share
-8.10
-0.22
-7.88
-3,581.82%
Operating Profit Margin (Excl OI)
-5.71%
0.47%
0.00
-6.18%
Gross Profit Margin
-98.78%
-0.59%
0.00
-98.19%
PAT Margin
-135.54%
-6.09%
0.00
-129.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 61.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.78% vs -6.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -83.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4,699.45% vs -93.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -63.00% vs 9.49% in Dec 2023
Annual - Interest
Interest 0.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.58% vs -36.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






