Chemtrade Logistics Income Fund

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: CA16387P1036
CAD
14.08
-0.4 (-2.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,787.03
1,846.77
1,813.38
1,368.48
1,379.64
1,532.86
1,595.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,787.03
1,846.77
1,813.38
1,368.48
1,379.64
1,532.86
1,595.75
Raw Material Cost
1,363.18
1,427.69
1,331.93
1,245.66
1,293.39
1,377.58
1,423.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
105.59
91.86
83.95
91.20
68.44
238.77
213.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.86
52.06
59.26
73.53
80.54
82.48
63.69
Selling and Distribution Expenses
138.82
138.19
134.18
109.60
77.20
81.53
88.42
Other Expenses
-15.85
-14.39
-14.32
-16.47
-14.90
-32.12
-27.68
Total Expenditure (Excl Depreciation)
1,502.01
1,565.88
1,466.10
1,355.26
1,370.58
1,459.11
1,512.19
Operating Profit (PBDIT) excl Other Income
285
280.9
347.29999999999995
13.200000000000001
9.1
73.7
83.6
Other Income
-41.87
41.45
2.03
-12.97
-31.66
-8.98
-3.97
Operating Profit (PBDIT)
436.06
539.82
566.26
239.87
231.30
331.22
296.54
Interest
52.86
52.06
59.26
73.53
80.54
82.48
63.69
Exceptional Items
-19.43
22.51
-120.43
-146.96
-111.79
-106.23
-195.75
Gross Profit (PBDT)
423.85
419.08
481.46
122.82
86.25
155.27
171.97
Depreciation
192.90
217.49
216.95
239.62
253.91
266.45
217.30
Profit Before Tax
170.87
292.79
169.62
-220.24
-214.94
-123.94
-180.20
Tax
43.92
42.05
60.07
14.97
-47.46
-24.29
-48.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.91
249.32
109.11
-235.21
-167.48
-99.65
-131.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.91
249.32
109.11
-235.21
-167.48
-99.65
-131.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.91
249.32
109.11
-235.21
-167.48
-99.65
-131.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
818.36
707.14
566.21
379.85
605.82
759.58
1,016.71
Earnings per share (EPS)
1.04
1.58
0.99
-2.31
-1.81
-1.08
-1.42
Diluted Earnings per share
1.04
1.58
0.99
-2.31
-1.81
-1.08
-1.42
Operating Profit Margin (Excl OI)
15.95%
15.21%
19.15%
0.97%
0.66%
4.81%
5.21%
Gross Profit Margin
20.36%
27.63%
21.32%
1.42%
2.82%
9.3%
2.33%
PAT Margin
7.1%
13.5%
6.02%
-17.19%
-12.14%
-6.5%
-8.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -3.24% vs 1.84% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -49.10% vs 128.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -4.11% vs -11.66% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.54% vs -12.14% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Chemtrade Logistics Income Fund With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,787.03
309.48
1,477.55
477.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,787.03
309.48
1,477.55
477.43%
Raw Material Cost
1,363.18
105.70
1,257.48
1,189.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
105.59
3.23
102.36
3,169.04%
Power Cost
0
0
0.00
Manufacturing Expenses
52.86
15.42
37.44
242.80%
Selling and Distribution Expenses
138.82
16.34
122.48
749.57%
Other Expenses
-15.85
-1.86
-13.99
-752.15%
Total Expenditure (Excl Depreciation)
1,502.01
122.04
1,379.97
1,130.75%
Operating Profit (PBDIT) excl Other Income
285.03
187.44
97.59
52.06%
Other Income
-41.87
28.35
-70.22
-247.69%
Operating Profit (PBDIT)
436.06
308.18
127.88
41.50%
Interest
52.86
15.42
37.44
242.80%
Exceptional Items
-19.43
0.00
-19.43
Gross Profit (PBDT)
423.85
203.78
220.07
107.99%
Depreciation
192.90
101.41
91.49
90.22%
Profit Before Tax
170.87
191.36
-20.49
-10.71%
Tax
43.92
41.91
2.01
4.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
126.91
149.45
-22.54
-15.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
126.91
149.45
-22.54
-15.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.91
149.45
-22.54
-15.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
818.36
1,099.45
-281.09
-25.57%
Earnings per share (EPS)
1.04
0.98
0.06
6.12%
Diluted Earnings per share
1.04
0.98
0.06
6.12%
Operating Profit Margin (Excl OI)
15.95%
57.65%
0.00
-41.70%
Gross Profit Margin
20.36%
94.60%
0.00
-74.24%
PAT Margin
7.10%
48.29%
0.00
-41.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 178.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.24% vs 1.84% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -49.10% vs 128.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs -11.66% in Dec 2023

Annual - Interest
Interest 5.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.54% vs -12.14% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.95%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023