Chengdu CORPRO Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: CNE100000SB5
CNY
22.40
-0.48 (-2.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
788.52
842.83
1,172.10
788.23
570.80
467.75
441.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
788.52
842.83
1,172.10
788.23
570.80
467.75
441.34
Raw Material Cost
407.29
421.32
556.93
373.15
288.76
258.72
260.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.02
10.41
9.84
8.51
7.47
6.67
7.05
Selling and Distribution Expenses
216.02
232.33
245.59
182.57
144.07
144.99
106.55
Other Expenses
14.01
12.42
11.13
9.19
6.15
4.43
5.93
Total Expenditure (Excl Depreciation)
772.41
788.26
923.67
656.15
501.81
454.72
433.25
Operating Profit (PBDIT) excl Other Income
16.1
54.6
248.4
132.10000000000002
69
13
8.100000000000001
Other Income
43.42
37.61
139.33
90.95
43.90
37.85
42.74
Operating Profit (PBDIT)
154.55
214.20
492.72
286.00
175.84
101.38
87.97
Interest
9.02
10.41
9.84
8.51
7.47
6.67
7.05
Exceptional Items
-7.33
-9.64
-14.68
-16.29
-0.44
-4.72
0.22
Gross Profit (PBDT)
381.23
421.50
615.18
415.08
282.05
209.03
181.03
Depreciation
113.51
141.31
122.74
103.41
73.42
60.18
40.62
Profit Before Tax
24.69
52.85
345.47
157.79
94.51
29.81
40.52
Tax
-14.78
-2.99
35.75
20.17
10.55
1.84
5.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.00
72.60
300.12
151.48
80.61
4.59
16.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.00
72.60
300.12
151.48
80.61
4.59
16.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.48
-16.47
8.29
-13.98
3.20
0.56
3.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.52
56.13
308.41
137.50
83.81
5.15
20.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,782.13
1,716.34
1,528.35
1,227.75
1,013.49
929.18
930.82
Earnings per share (EPS)
0.07
0.13
0.54
0.27
0.14
0.01
0.03
Diluted Earnings per share
0.07
0.13
0.54
0.27
0.14
0.01
0.03
Operating Profit Margin (Excl OI)
-0.3%
4.19%
19.68%
11.63%
10.25%
0.72%
1.05%
Gross Profit Margin
17.53%
23.04%
39.95%
33.14%
29.42%
19.24%
18.39%
PAT Margin
5.07%
8.61%
25.61%
19.22%
14.12%
0.98%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.44% vs -28.09% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -29.59% vs -81.81% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -37.09% vs -50.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -13.46% vs 6.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Chengdu CORPRO Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
788.52
0
788.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
788.52
0
788.52
Raw Material Cost
407.29
0
407.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.02
0
9.02
Selling and Distribution Expenses
216.02
0
216.02
Other Expenses
14.01
0.00
14.01
Total Expenditure (Excl Depreciation)
772.41
0
772.41
Operating Profit (PBDIT) excl Other Income
16.11
0.00
16.11
Other Income
43.42
0
43.42
Operating Profit (PBDIT)
154.55
0
154.55
Interest
9.02
0
9.02
Exceptional Items
-7.33
0
-7.33
Gross Profit (PBDT)
381.23
0
381.23
Depreciation
113.51
0
113.51
Profit Before Tax
24.69
0
24.69
Tax
-14.78
0
-14.78
Provisions and contingencies
0
0
0.00
Profit After Tax
40.00
0
40.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.00
0
40.00
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.48
0
-0.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.52
0
39.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,782.13
0
1,782.13
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
-0.30%
0%
0.00
-0.30%
Gross Profit Margin
17.53%
0%
0.00
17.53%
PAT Margin
5.07%
0%
0.00
5.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 78.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.44% vs -28.09% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.59% vs -81.81% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.09% vs -50.03% in Dec 2023

Annual - Interest
Interest 0.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.46% vs 6.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.30%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023