Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,192.65
1,421.93
1,435.64
1,407.06
1,526.59
1,253.48
1,500.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,192.65
1,421.93
1,435.64
1,407.06
1,526.59
1,253.48
1,500.10
Raw Material Cost
453.14
477.51
467.88
470.27
467.24
436.75
544.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
130.33
0.00
0.00
0.00
0.00
98.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.26
1.70
1.44
1.49
3.18
1.65
1.65
Selling and Distribution Expenses
60.49
64.93
72.43
71.60
80.31
57.55
57.98
Other Expenses
-0.13
-13.20
-0.14
-0.15
-0.32
-0.16
-10.04
Total Expenditure (Excl Depreciation)
513.63
542.44
540.31
541.87
547.54
494.31
602.30
Operating Profit (PBDIT) excl Other Income
679
879.5
895.3
865.1999999999999
979
759.2
897.8
Other Income
39.92
31.45
76.11
31.48
61.02
67.26
63.22
Operating Profit (PBDIT)
873.89
1,060.01
1,166.07
1,095.52
1,173.67
1,057.12
1,209.23
Interest
1.26
1.70
1.44
1.49
3.18
1.65
1.65
Exceptional Items
-15.11
-15.09
-48.27
-3.07
85.25
72.36
1.04
Gross Profit (PBDT)
739.51
944.42
967.76
936.79
1,059.35
816.73
955.78
Depreciation
230.84
236.85
193.68
197.49
204.50
231.14
248.72
Profit Before Tax
626.68
806.36
922.68
893.47
1,051.24
896.70
959.89
Tax
94.08
134.75
141.80
138.94
160.66
139.39
158.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
555.49
690.26
806.27
783.05
918.19
773.30
801.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
555.49
690.26
806.27
783.05
918.19
773.30
801.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.54
12.35
19.73
21.36
17.75
9.51
0.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
568.03
702.61
826.00
804.41
935.94
782.81
801.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,589.24
5,812.15
5,930.23
5,932.29
6,047.39
5,578.27
4,962.05
Earnings per share (EPS)
0.74
0.92
1.08
1.05
1.23
1.03
1.06
Diluted Earnings per share
0.74
0.92
1.08
1.05
1.23
1.03
1.06
Operating Profit Margin (Excl OI)
50.57%
55.68%
62.43%
61.59%
59.49%
60.53%
59.82%
Gross Profit Margin
71.9%
73.37%
77.76%
77.53%
82.26%
89.98%
80.57%
PAT Margin
46.58%
48.54%
56.16%
55.65%
60.15%
61.69%
53.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -16.13% vs -0.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -19.16% vs -14.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -18.92% vs -5.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.53% vs 21.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Chengdu Fusen Noble-House Industrial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,192.65
0
1,192.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,192.65
0
1,192.65
Raw Material Cost
453.14
0
453.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.26
0
1.26
Selling and Distribution Expenses
60.49
0
60.49
Other Expenses
-0.13
0.00
-0.13
Total Expenditure (Excl Depreciation)
513.63
0
513.63
Operating Profit (PBDIT) excl Other Income
679.01
0.00
679.01
Other Income
39.92
0
39.92
Operating Profit (PBDIT)
873.89
0
873.89
Interest
1.26
0
1.26
Exceptional Items
-15.11
0
-15.11
Gross Profit (PBDT)
739.51
0
739.51
Depreciation
230.84
0
230.84
Profit Before Tax
626.68
0
626.68
Tax
94.08
0
94.08
Provisions and contingencies
0
0
0.00
Profit After Tax
555.49
0
555.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
555.49
0
555.49
Share in Profit of Associates
0
0
0.00
Minority Interest
12.54
0
12.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
568.03
0
568.03
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,589.24
0
5,589.24
Earnings per share (EPS)
0.74
0
0.74
Diluted Earnings per share
0.74
0
0.74
Operating Profit Margin (Excl OI)
50.57%
0%
0.00
50.57%
Gross Profit Margin
71.90%
0%
0.00
71.90%
PAT Margin
46.58%
0%
0.00
46.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 119.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.13% vs -0.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 56.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.16% vs -14.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.92% vs -5.63% in Dec 2024
Annual - Interest
Interest 0.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.53% vs 21.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






