Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,740.20
3,150.44
2,595.98
2,689.18
2,538.70
1,510.86
1,014.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,740.20
3,150.44
2,595.98
2,689.18
2,538.70
1,510.86
1,014.13
Raw Material Cost
2,989.14
2,522.96
1,963.88
2,183.53
2,013.08
1,050.48
696.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,691.07
2,584.28
2,046.16
2,262.23
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.44
9.58
9.42
6.42
5.98
9.56
2.62
Selling and Distribution Expenses
296.88
270.68
205.61
145.47
151.09
170.10
128.43
Other Expenses
-259.59
-249.20
-196.14
-216.44
9.71
6.17
3.46
Total Expenditure (Excl Depreciation)
3,393.61
2,895.48
2,263.62
2,433.21
2,267.28
1,291.81
861.83
Operating Profit (PBDIT) excl Other Income
346.59999999999997
255
332.40000000000003
256
271.4
219.1
152.3
Other Income
38.63
46.22
29.79
33.05
26.75
17.66
11.47
Operating Profit (PBDIT)
475.01
374.36
427.31
338.97
353.56
280.51
191.11
Interest
12.44
9.58
9.42
6.42
5.98
9.56
2.62
Exceptional Items
-10.22
-0.39
-0.06
1.01
3.03
-0.06
-4.59
Gross Profit (PBDT)
751.05
627.47
632.10
505.65
525.62
460.39
317.91
Depreciation
111.48
85.38
62.34
57.27
51.06
43.50
32.98
Profit Before Tax
340.87
279.02
355.49
276.29
299.55
227.39
150.93
Tax
62.37
38.17
40.33
25.96
31.67
28.80
19.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
278.51
237.53
315.16
250.32
267.67
201.27
131.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
278.51
237.53
315.16
250.32
267.67
201.27
131.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
3.33
0.00
0.00
0.00
-0.23
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.51
240.85
315.16
250.32
267.67
201.04
131.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,708.85
2,559.79
2,438.57
2,224.97
2,081.65
1,048.88
891.52
Earnings per share (EPS)
0.71
0.61
0.81
0.64
0.7
0.61
0.4
Diluted Earnings per share
0.71
0.61
0.81
0.64
0.7
0.61
0.4
Operating Profit Margin (Excl OI)
8.69%
7.71%
12.91%
9.25%
10.86%
14.52%
14.46%
Gross Profit Margin
12.09%
11.57%
16.1%
12.4%
13.81%
17.93%
18.13%
PAT Margin
7.45%
7.54%
12.14%
9.31%
10.54%
13.32%
12.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.72% vs 21.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 15.61% vs -23.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.01% vs -17.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.17% vs 2.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Chengdu Guibao Science & Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,740.20
0
3,740.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,740.20
0
3,740.20
Raw Material Cost
2,989.14
0
2,989.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,691.07
0
2,691.07
Power Cost
0
0
0.00
Manufacturing Expenses
12.44
0
12.44
Selling and Distribution Expenses
296.88
0
296.88
Other Expenses
-259.59
0.00
-259.59
Total Expenditure (Excl Depreciation)
3,393.61
0
3,393.61
Operating Profit (PBDIT) excl Other Income
346.59
0.00
346.59
Other Income
38.63
0
38.63
Operating Profit (PBDIT)
475.01
0
475.01
Interest
12.44
0
12.44
Exceptional Items
-10.22
0
-10.22
Gross Profit (PBDT)
751.05
0
751.05
Depreciation
111.48
0
111.48
Profit Before Tax
340.87
0
340.87
Tax
62.37
0
62.37
Provisions and contingencies
0
0
0.00
Profit After Tax
278.51
0
278.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
278.51
0
278.51
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.51
0
278.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,708.85
0
2,708.85
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
8.69%
0%
0.00
8.69%
Gross Profit Margin
12.09%
0%
0.00
12.09%
PAT Margin
7.45%
0%
0.00
7.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 374.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.72% vs 21.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.61% vs -23.57% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.01% vs -17.46% in Dec 2024
Annual - Interest
Interest 1.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.17% vs 2.13% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.69%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






