Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,682.05
2,352.78
1,936.24
1,461.94
1,434.72
1,167.43
924.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,682.05
2,352.78
1,936.24
1,461.94
1,434.72
1,167.43
924.99
Raw Material Cost
1,921.49
1,611.64
1,391.68
1,004.70
970.26
781.46
661.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.81
90.00
87.64
37.39
27.98
7.32
11.47
Selling and Distribution Expenses
154.76
131.24
118.95
91.94
122.31
102.28
69.85
Other Expenses
5.97
2.39
-0.84
3.69
3.04
3.67
2.32
Total Expenditure (Excl Depreciation)
2,203.78
1,856.81
1,589.92
1,170.93
1,150.94
927.76
765.78
Operating Profit (PBDIT) excl Other Income
478.29999999999995
496
346.3
291
283.8
239.7
159.2
Other Income
45.02
37.57
42.89
27.26
22.44
14.60
22.98
Operating Profit (PBDIT)
827.09
775.47
593.32
488.89
436.44
350.87
276.29
Interest
67.81
90.00
87.64
37.39
27.98
7.32
11.47
Exceptional Items
-97.53
-6.23
0.48
0.00
-1.24
0.00
0.00
Gross Profit (PBDT)
760.56
741.15
544.56
457.24
464.46
385.97
263.79
Depreciation
356.17
279.12
230.27
201.84
156.67
123.27
113.92
Profit Before Tax
305.58
400.12
275.90
249.66
250.54
220.29
150.90
Tax
39.77
56.64
36.20
24.46
29.34
27.65
21.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
277.14
321.84
181.96
211.40
199.59
176.79
121.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
277.14
321.84
181.96
211.40
199.59
176.79
121.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.16
-1.32
-0.97
7.24
21.61
16.04
5.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
275.99
320.52
181.00
218.64
221.20
192.83
127.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,666.65
3,024.35
2,245.18
2,022.95
1,845.36
1,740.10
1,587.56
Earnings per share (EPS)
0.32
0.48
0.24
0.29
0.27
0.24
0.17
Diluted Earnings per share
0.32
0.48
0.24
0.29
0.27
0.24
0.17
Operating Profit Margin (Excl OI)
15.88%
19.5%
16.54%
17.77%
17.94%
18.25%
15.07%
Gross Profit Margin
24.67%
28.87%
26.14%
30.88%
28.38%
29.43%
28.63%
PAT Margin
10.33%
13.68%
9.4%
14.46%
13.91%
15.14%
13.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.99% vs 21.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.88% vs 77.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.99% vs 34.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -24.67% vs 2.74% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Chengdu Haoneng Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,682.05
0
2,682.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,682.05
0
2,682.05
Raw Material Cost
1,921.49
0
1,921.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
67.81
0
67.81
Selling and Distribution Expenses
154.76
0
154.76
Other Expenses
5.97
0.00
5.97
Total Expenditure (Excl Depreciation)
2,203.78
0
2,203.78
Operating Profit (PBDIT) excl Other Income
478.26
0.00
478.26
Other Income
45.02
0
45.02
Operating Profit (PBDIT)
827.09
0
827.09
Interest
67.81
0
67.81
Exceptional Items
-97.53
0
-97.53
Gross Profit (PBDT)
760.56
0
760.56
Depreciation
356.17
0
356.17
Profit Before Tax
305.58
0
305.58
Tax
39.77
0
39.77
Provisions and contingencies
0
0
0.00
Profit After Tax
277.14
0
277.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
277.14
0
277.14
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.16
0
-1.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
275.99
0
275.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,666.65
0
3,666.65
Earnings per share (EPS)
0.32
0
0.32
Diluted Earnings per share
0.32
0
0.32
Operating Profit Margin (Excl OI)
15.88%
0%
0.00
15.88%
Gross Profit Margin
24.67%
0%
0.00
24.67%
PAT Margin
10.33%
0%
0.00
10.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 268.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.99% vs 21.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.88% vs 77.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.99% vs 34.07% in Dec 2024
Annual - Interest
Interest 6.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.67% vs 2.74% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






